Cipia Vision Ltd (TLV:CPIA)
Israel
· Delayed Price · Currency is ILS · Price in ILA 14.80
-1.10 (-6.92%)
Apr 28, 2026, 5:25 PM IDT
Cipia Vision Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 1.46 | 1.81 | 5.35 | 5.33 | 4.78 | Upgrade
|
| Revenue Growth (YoY) | -19.65% | -66.14% | 0.41% | 11.51% | 174.50% | Upgrade
|
| Cost of Revenue | 1.87 | 1.46 | 2.66 | 4.16 | 2.89 | Upgrade
|
| Gross Profit | -0.41 | 0.35 | 2.69 | 1.17 | 1.89 | Upgrade
|
| Selling, General & Admin | 2.62 | 3.46 | 5.58 | 7.52 | 6.2 | Upgrade
|
| Research & Development | 0.08 | 0.49 | 5.85 | 5.29 | 5 | Upgrade
|
| Operating Expenses | 2.7 | 3.95 | 11.43 | 12.82 | 11.21 | Upgrade
|
| Operating Income | -3.11 | -3.6 | -8.74 | -11.65 | -9.31 | Upgrade
|
| Interest Expense | -0.42 | -0.34 | -0.11 | -0.26 | -1.26 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.14 | 0.33 | 0.07 | 0.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | 0 | -0.37 | -1.18 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.32 | 0.62 | -0.22 | 0.11 | 10.62 | Upgrade
|
| Pretax Income | -3.16 | -3.17 | -9.11 | -12.91 | 0.09 | Upgrade
|
| Income Tax Expense | 0.13 | 0 | 0.02 | 0.06 | 0.05 | Upgrade
|
| Earnings From Continuing Operations | -3.28 | -3.17 | -9.13 | -12.96 | 0.04 | Upgrade
|
| Earnings From Discontinued Operations | 0.39 | -4.84 | - | - | - | Upgrade
|
| Net Income | -2.89 | -8.02 | -9.13 | -12.96 | 0.04 | Upgrade
|
| Net Income to Common | -2.89 | -8.02 | -9.13 | -12.96 | 0.04 | Upgrade
|
| Shares Outstanding (Basic) | 182 | 158 | 139 | 97 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 182 | 158 | 139 | 97 | 18 | Upgrade
|
| Shares Change (YoY) | 15.82% | 13.05% | 44.09% | 448.91% | 223.40% | Upgrade
|
| EPS (Basic) | -0.02 | -0.05 | -0.07 | -0.13 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.05 | -0.07 | -0.13 | 0.00 | Upgrade
|
| Free Cash Flow | -3.98 | -8.49 | -8.47 | -11.83 | -9.1 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.05 | -0.06 | -0.12 | -0.52 | Upgrade
|
| Gross Margin | -28.23% | 19.43% | 50.23% | 21.90% | 39.61% | Upgrade
|
| Operating Margin | -213.60% | -198.51% | -163.30% | -218.60% | -194.85% | Upgrade
|
| Profit Margin | -198.63% | -442.38% | -170.59% | -243.25% | 0.77% | Upgrade
|
| Free Cash Flow Margin | -273.21% | -468.76% | -158.23% | -222.01% | -190.44% | Upgrade
|
| EBITDA | -3.05 | -3.47 | -8.64 | -11.59 | -9.24 | Upgrade
|
| EBITDA Margin | -209.34% | -191.67% | -161.45% | -217.41% | -193.43% | Upgrade
|
| D&A For EBITDA | 0.06 | 0.12 | 0.1 | 0.06 | 0.07 | Upgrade
|
| EBIT | -3.11 | -3.6 | -8.74 | -11.65 | -9.31 | Upgrade
|
| EBIT Margin | -213.60% | -198.51% | -163.30% | -218.60% | -194.85% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 57.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.