Carmel Corp Ltd. (TLV:CRML)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,658.00
+12.00 (0.73%)
Apr 29, 2026, 5:24 PM IDT
Carmel Corp Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Cash & Equivalents | 22.9 | 100.27 | 42.63 | 8.4 | 8.28 | Upgrade
|
| Cash & Short-Term Investments | 22.9 | 100.27 | 42.63 | 8.4 | 8.28 | Upgrade
|
| Cash Growth | -77.16% | 135.22% | 407.73% | 1.41% | -98.52% | Upgrade
|
| Accounts Receivable | 108.43 | 106.56 | 93.05 | 73.89 | 57.98 | Upgrade
|
| Other Receivables | 24.45 | 12.75 | 16.52 | 12.66 | 3.44 | Upgrade
|
| Receivables | 132.88 | 119.31 | 109.57 | 87.09 | 61.93 | Upgrade
|
| Inventory | 242.57 | 233.08 | 260.39 | 213.88 | 196.42 | Upgrade
|
| Prepaid Expenses | - | 3.8 | 2.34 | 0.92 | 1.34 | Upgrade
|
| Other Current Assets | - | 6.97 | 6.87 | 6.45 | 3.22 | Upgrade
|
| Total Current Assets | 398.35 | 463.43 | 421.8 | 316.74 | 271.19 | Upgrade
|
| Property, Plant & Equipment | 274.09 | 234.67 | 185.07 | 127.7 | 99.85 | Upgrade
|
| Long-Term Investments | 294.7 | 279.65 | 278.88 | 276.24 | 1.99 | Upgrade
|
| Goodwill | - | 3.09 | 3.09 | 3.09 | 2.94 | Upgrade
|
| Other Intangible Assets | - | 2.25 | 1.46 | 0.64 | - | Upgrade
|
| Long-Term Deferred Tax Assets | 18.15 | 16.09 | 13.68 | 9.77 | 10.71 | Upgrade
|
| Other Long-Term Assets | 0.36 | 0.52 | 2.97 | 4.77 | 6.39 | Upgrade
|
| Total Assets | 1,001 | 1,008 | 910.11 | 741.71 | 397.91 | Upgrade
|
| Accounts Payable | 56.35 | 56.56 | 60.38 | 55.97 | 41.69 | Upgrade
|
| Accrued Expenses | - | 19.02 | 19.66 | 24.82 | 17.48 | Upgrade
|
| Short-Term Debt | 327.29 | 313.48 | 279.07 | 121.63 | 75.43 | Upgrade
|
| Current Portion of Long-Term Debt | - | 1.85 | 6.06 | 7.9 | 7.9 | Upgrade
|
| Current Portion of Leases | 8.93 | 7.31 | 5.59 | 5.63 | 5.63 | Upgrade
|
| Other Current Liabilities | 50.9 | 22.88 | 20.18 | 31.47 | 27.15 | Upgrade
|
| Total Current Liabilities | 443.47 | 421.1 | 390.94 | 247.42 | 175.28 | Upgrade
|
| Long-Term Debt | - | - | 1.85 | 7.89 | 15.74 | Upgrade
|
| Long-Term Leases | 15.16 | 16.57 | 12.72 | 13.34 | 16.29 | Upgrade
|
| Long-Term Unearned Revenue | 25 | 25 | 25 | 25 | - | Upgrade
|
| Pension & Post-Retirement Benefits | 1.28 | 1.31 | 1.47 | 1.67 | 1.99 | Upgrade
|
| Total Liabilities | 484.91 | 463.98 | 431.98 | 295.32 | 209.29 | Upgrade
|
| Common Stock | 0.2 | 0.2 | 0.18 | 0.18 | 0.08 | Upgrade
|
| Additional Paid-In Capital | 414.07 | 414.03 | 370.93 | 370.93 | 111.31 | Upgrade
|
| Retained Earnings | 87.28 | 116.66 | 95.78 | 65.99 | 70.06 | Upgrade
|
| Comprehensive Income & Other | 12.39 | 10.83 | 9.04 | 7.03 | 4.71 | Upgrade
|
| Total Common Equity | 513.94 | 541.73 | 475.94 | 444.12 | 186.15 | Upgrade
|
| Minority Interest | 1.72 | 2.07 | 2.19 | 2.26 | 2.47 | Upgrade
|
| Shareholders' Equity | 515.65 | 543.8 | 478.13 | 446.38 | 188.62 | Upgrade
|
| Total Liabilities & Equity | 1,001 | 1,008 | 910.11 | 741.71 | 397.91 | Upgrade
|
| Total Debt | 351.38 | 339.21 | 305.3 | 156.4 | 120.99 | Upgrade
|
| Net Cash (Debt) | -328.48 | -238.94 | -262.67 | -148 | -112.71 | Upgrade
|
| Net Cash Per Share | -16.43 | -12.27 | -14.56 | -12.70 | -18.81 | Upgrade
|
| Filing Date Shares Outstanding | 19.06 | 20.03 | 17.69 | 17.69 | 32.47 | Upgrade
|
| Total Common Shares Outstanding | 19.06 | 20.03 | 17.69 | 17.69 | 32.47 | Upgrade
|
| Working Capital | -45.12 | 42.33 | 30.87 | 69.32 | 95.91 | Upgrade
|
| Book Value Per Share | 26.96 | 27.05 | 26.91 | 25.11 | 5.73 | Upgrade
|
| Tangible Book Value | 513.94 | 536.39 | 471.39 | 440.39 | 183.21 | Upgrade
|
| Tangible Book Value Per Share | 26.96 | 26.78 | 26.65 | 24.90 | 5.64 | Upgrade
|
| Land | - | 152.26 | 138.96 | 103.83 | 83.53 | Upgrade
|
| Machinery | - | 186.06 | 144.1 | 112.14 | 91.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.