FMS Enterprises Migun Ltd (TLV:FBRT)
Israel
· Delayed Price · Currency is ILS · Price in ILA 23,570
+660 (2.88%)
Apr 29, 2026, 10:09 AM IDT
FMS Enterprises Migun Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 121.37 | 128.07 | 113.42 | 94.71 | 78.77 | Upgrade
|
| Revenue Growth (YoY) | -5.23% | 12.92% | 19.75% | 20.24% | 29.93% | Upgrade
|
| Cost of Revenue | 68.4 | 72.56 | 66.14 | 56.85 | 45.43 | Upgrade
|
| Gross Profit | 52.97 | 55.51 | 47.28 | 37.86 | 33.34 | Upgrade
|
| Selling, General & Admin | 9.19 | 8.98 | 7.76 | 7.58 | 7.45 | Upgrade
|
| Other Operating Expenses | 0.05 | - | - | 0.24 | 0.02 | Upgrade
|
| Operating Expenses | 9.24 | 8.98 | 7.76 | 7.82 | 7.47 | Upgrade
|
| Operating Income | 43.73 | 46.53 | 39.52 | 30.04 | 25.87 | Upgrade
|
| Interest Expense | -0.08 | -0.06 | -0.07 | -0.09 | -0.09 | Upgrade
|
| Interest & Investment Income | 5.26 | 6.72 | 5.3 | 1.6 | 0.33 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.1 | -0.16 | 1.08 | -0.05 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 50.01 | 53.02 | 45.83 | 31.5 | 25.99 | Upgrade
|
| Pretax Income | 50.01 | 53.02 | 45.83 | 31.5 | 25.99 | Upgrade
|
| Income Tax Expense | 8.38 | 9.64 | 8.12 | 6.61 | 4.31 | Upgrade
|
| Net Income | 41.63 | 43.38 | 37.71 | 24.89 | 21.68 | Upgrade
|
| Net Income to Common | 41.63 | 43.38 | 37.71 | 24.89 | 21.68 | Upgrade
|
| Net Income Growth | -4.04% | 15.05% | 51.50% | 14.78% | 30.70% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| EPS (Basic) | 4.53 | 4.72 | 4.10 | 2.71 | 2.36 | Upgrade
|
| EPS (Diluted) | 4.50 | 4.72 | 4.10 | 2.71 | 2.36 | Upgrade
|
| EPS Growth | -4.62% | 15.05% | 51.50% | 14.78% | 30.70% | Upgrade
|
| Free Cash Flow | 19.1 | 43.85 | 25.8 | 16.86 | 19.15 | Upgrade
|
| Free Cash Flow Per Share | 2.08 | 4.77 | 2.81 | 1.83 | 2.08 | Upgrade
|
| Dividend Per Share | 2.180 | 5.430 | 3.260 | 1.630 | 1.630 | Upgrade
|
| Dividend Growth | -59.85% | 66.56% | 100.00% | - | 49.54% | Upgrade
|
| Gross Margin | 43.65% | 43.34% | 41.69% | 39.98% | 42.32% | Upgrade
|
| Operating Margin | 36.03% | 36.33% | 34.84% | 31.72% | 32.84% | Upgrade
|
| Profit Margin | 34.30% | 33.87% | 33.25% | 26.28% | 27.53% | Upgrade
|
| Free Cash Flow Margin | 15.74% | 34.24% | 22.75% | 17.80% | 24.31% | Upgrade
|
| EBITDA | 46.88 | 49.93 | 43.21 | 33.1 | 28.85 | Upgrade
|
| EBITDA Margin | 38.63% | 38.99% | 38.10% | 34.95% | 36.63% | Upgrade
|
| D&A For EBITDA | 3.15 | 3.4 | 3.69 | 3.05 | 2.99 | Upgrade
|
| EBIT | 43.73 | 46.53 | 39.52 | 30.04 | 25.87 | Upgrade
|
| EBIT Margin | 36.03% | 36.33% | 34.84% | 31.72% | 32.84% | Upgrade
|
| Effective Tax Rate | 16.75% | 18.18% | 17.72% | 20.98% | 16.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.