Fridenson Logistic Services Ltd (TLV:FRDN)
Israel
· Delayed Price · Currency is ILS · Price in ILA 6,934.00
+253.00 (3.79%)
At close: Dec 4, 2025
TLV:FRDN Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 524.17 | 482.15 | 473.76 | 577.58 | 518.25 | 321.2 | Upgrade
|
| Revenue Growth (YoY) | 15.07% | 1.77% | -17.97% | 11.45% | 61.35% | 31.12% | Upgrade
|
| Cost of Revenue | 481.42 | 434.47 | 418.74 | 524.23 | 468.67 | 279.94 | Upgrade
|
| Gross Profit | 42.75 | 47.68 | 55.02 | 53.34 | 49.58 | 41.27 | Upgrade
|
| Selling, General & Admin | 37.22 | 36.2 | 41.41 | 36.71 | 33.98 | 26.59 | Upgrade
|
| Other Operating Expenses | 0.19 | -0.43 | - | - | 0.55 | - | Upgrade
|
| Operating Expenses | 37.41 | 35.77 | 41.41 | 36.71 | 34.53 | 26.59 | Upgrade
|
| Operating Income | 5.34 | 11.91 | 13.62 | 16.64 | 15.05 | 14.67 | Upgrade
|
| Interest Expense | -4.4 | -4.55 | -5.08 | -2.44 | -1.97 | -2.63 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.18 | 1.29 | 0.17 | Upgrade
|
| Earnings From Equity Investments | 2.59 | 1.59 | 1.14 | -2.95 | -0.98 | -0.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.09 | 0.09 | 2.64 | 3.78 | 1.6 | 2.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.5 | -0.66 | -1.18 | -0.9 | -0.77 | -0.54 | Upgrade
|
| EBT Excluding Unusual Items | 3.12 | 8.39 | 11.14 | 14.32 | 14.22 | 13.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.44 | 0.44 | 0.03 | - | 0.19 | 0.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.43 | -0.83 | -0.47 | 0.33 | -0.91 | -0.17 | Upgrade
|
| Pretax Income | 3.14 | 8 | 10.7 | 14.65 | 13.5 | 13.65 | Upgrade
|
| Income Tax Expense | 0.8 | 2.44 | 3.4 | 4.07 | 3.31 | 3.14 | Upgrade
|
| Earnings From Continuing Operations | 2.34 | 5.56 | 7.3 | 10.57 | 10.19 | 10.51 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 50.46 | -2.02 | Upgrade
|
| Net Income to Company | 2.34 | 5.56 | 7.3 | 10.57 | 60.65 | 8.49 | Upgrade
|
| Minority Interest in Earnings | 0.45 | 0.37 | 0.13 | -0.71 | -0.78 | -0.9 | Upgrade
|
| Net Income | 2.79 | 5.93 | 7.43 | 9.87 | 59.86 | 7.6 | Upgrade
|
| Net Income to Common | 2.79 | 5.93 | 7.43 | 9.87 | 59.86 | 7.6 | Upgrade
|
| Net Income Growth | 5.33% | -20.19% | -24.69% | -83.52% | 688.20% | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 1 | 2 | Upgrade
|
| Shares Change (YoY) | - | - | - | 12.52% | -6.59% | 13.17% | Upgrade
|
| EPS (Basic) | 1.71 | 3.63 | 4.55 | 6.05 | 41.74 | 5.54 | Upgrade
|
| EPS (Diluted) | 1.71 | 3.63 | 4.55 | 6.05 | 41.74 | 5.31 | Upgrade
|
| EPS Growth | 5.31% | -20.19% | -24.69% | -85.52% | 686.60% | - | Upgrade
|
| Free Cash Flow | 10.8 | 17.01 | 9.15 | -9.06 | 1.03 | 13.11 | Upgrade
|
| Free Cash Flow Per Share | 6.62 | 10.43 | 5.61 | -5.55 | 0.71 | 8.45 | Upgrade
|
| Dividend Per Share | 1.613 | 1.613 | 3.970 | 3.380 | 7.250 | 2.910 | Upgrade
|
| Dividend Growth | 33.03% | -59.38% | 17.46% | -53.38% | 149.14% | - | Upgrade
|
| Gross Margin | 8.15% | 9.89% | 11.61% | 9.24% | 9.57% | 12.85% | Upgrade
|
| Operating Margin | 1.02% | 2.47% | 2.87% | 2.88% | 2.90% | 4.57% | Upgrade
|
| Profit Margin | 0.53% | 1.23% | 1.57% | 1.71% | 11.55% | 2.37% | Upgrade
|
| Free Cash Flow Margin | 2.06% | 3.53% | 1.93% | -1.57% | 0.20% | 4.08% | Upgrade
|
| EBITDA | 17.62 | 24.87 | 25.95 | 29.72 | 38.18 | 42.26 | Upgrade
|
| EBITDA Margin | 3.36% | 5.16% | 5.48% | 5.15% | 7.37% | 13.16% | Upgrade
|
| D&A For EBITDA | 12.28 | 12.96 | 12.33 | 13.08 | 23.13 | 27.59 | Upgrade
|
| EBIT | 5.34 | 11.91 | 13.62 | 16.64 | 15.05 | 14.67 | Upgrade
|
| EBIT Margin | 1.02% | 2.47% | 2.87% | 2.88% | 2.90% | 4.57% | Upgrade
|
| Effective Tax Rate | 25.51% | 30.54% | 31.79% | 27.81% | 24.52% | 22.99% | Upgrade
|
| Advertising Expenses | - | 1.99 | 2.74 | 1.9 | 1.21 | 1.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.