Fridenson Logistic Services Ltd (TLV:FRDN)
6,393.00
+74.00 (1.17%)
Apr 27, 2026, 10:45 AM IDT
TLV:FRDN Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 507.37 | 482.15 | 473.76 | 577.58 | 518.25 | Upgrade
|
| Revenue Growth (YoY) | 5.23% | 1.77% | -17.97% | 11.45% | 61.35% | Upgrade
|
| Cost of Revenue | 472.41 | 434.47 | 418.74 | 524.23 | 468.67 | Upgrade
|
| Gross Profit | 34.96 | 47.68 | 55.02 | 53.34 | 49.58 | Upgrade
|
| Selling, General & Admin | 37.75 | 36.2 | 41.41 | 36.71 | 33.98 | Upgrade
|
| Other Operating Expenses | -0.97 | 0.4 | 0.47 | - | 0.55 | Upgrade
|
| Operating Expenses | 36.77 | 36.6 | 41.87 | 36.71 | 34.53 | Upgrade
|
| Operating Income | -1.82 | 11.08 | 13.15 | 16.64 | 15.05 | Upgrade
|
| Interest Expense | -4.14 | -4.55 | -5.08 | -2.44 | -1.97 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.18 | 1.29 | Upgrade
|
| Earnings From Equity Investments | 2.89 | 1.59 | 1.14 | -2.95 | -0.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.05 | 0.09 | 2.64 | 3.78 | 1.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.65 | -0.66 | -1.18 | -0.9 | -0.77 | Upgrade
|
| EBT Excluding Unusual Items | -3.67 | 7.56 | 10.67 | 14.32 | 14.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.44 | 0.03 | - | 0.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.33 | -0.91 | Upgrade
|
| Pretax Income | -3.66 | 8 | 10.7 | 14.65 | 13.5 | Upgrade
|
| Income Tax Expense | -0.22 | 2.44 | 3.4 | 4.07 | 3.31 | Upgrade
|
| Earnings From Continuing Operations | -3.44 | 5.56 | 7.3 | 10.57 | 10.19 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 50.46 | Upgrade
|
| Net Income to Company | -3.44 | 5.56 | 7.3 | 10.57 | 60.65 | Upgrade
|
| Minority Interest in Earnings | 0.18 | 0.37 | 0.13 | -0.71 | -0.78 | Upgrade
|
| Net Income | -3.26 | 5.93 | 7.43 | 9.87 | 59.86 | Upgrade
|
| Net Income to Common | -3.26 | 5.93 | 7.43 | 9.87 | 59.86 | Upgrade
|
| Net Income Growth | - | -20.19% | -24.69% | -83.52% | 688.20% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 1 | Upgrade
|
| Shares Change (YoY) | - | - | - | 12.52% | -6.59% | Upgrade
|
| EPS (Basic) | -2.00 | 3.63 | 4.55 | 6.05 | 41.74 | Upgrade
|
| EPS (Diluted) | -2.00 | 3.63 | 4.55 | 6.05 | 41.74 | Upgrade
|
| EPS Growth | - | -20.19% | -24.69% | -85.52% | 686.60% | Upgrade
|
| Free Cash Flow | 2.36 | 17.01 | 9.15 | -9.06 | 1.03 | Upgrade
|
| Free Cash Flow Per Share | 1.45 | 10.43 | 5.61 | -5.55 | 0.71 | Upgrade
|
| Dividend Per Share | 3.983 | 1.840 | 3.990 | 3.380 | 7.250 | Upgrade
|
| Dividend Growth | 116.48% | -53.89% | 18.05% | -53.38% | 149.14% | Upgrade
|
| Gross Margin | 6.89% | 9.89% | 11.61% | 9.24% | 9.57% | Upgrade
|
| Operating Margin | -0.36% | 2.30% | 2.78% | 2.88% | 2.90% | Upgrade
|
| Profit Margin | -0.64% | 1.23% | 1.57% | 1.71% | 11.55% | Upgrade
|
| Free Cash Flow Margin | 0.46% | 3.53% | 1.93% | -1.57% | 0.20% | Upgrade
|
| EBITDA | 10.56 | 24.04 | 26.14 | 29.72 | 38.18 | Upgrade
|
| EBITDA Margin | 2.08% | 4.99% | 5.52% | 5.15% | 7.37% | Upgrade
|
| D&A For EBITDA | 12.38 | 12.96 | 12.99 | 13.08 | 23.13 | Upgrade
|
| EBIT | -1.82 | 11.08 | 13.15 | 16.64 | 15.05 | Upgrade
|
| EBIT Margin | -0.36% | 2.30% | 2.78% | 2.88% | 2.90% | Upgrade
|
| Effective Tax Rate | - | 30.54% | 31.79% | 27.81% | 24.52% | Upgrade
|
| Advertising Expenses | 1.74 | 1.99 | 2.74 | 1.9 | 1.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.