G City Ltd (TLV:GCT)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,065.00
-9.00 (-0.84%)
Apr 29, 2026, 10:10 AM IDT
G City Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 2,299 | 2,533 | 2,438 | 2,303 | 2,296 | Upgrade
|
| Other Revenue | 263 | 114 | -2 | -51 | 41 | Upgrade
|
| Total Revenue | 2,562 | 2,647 | 2,436 | 2,252 | 2,337 | Upgrade
|
| Revenue Growth (YoY | -3.21% | 8.66% | 8.17% | -3.64% | 0.39% | Upgrade
|
| Property Expenses | 867 | 799 | 771 | 720 | 714 | Upgrade
|
| Selling, General & Administrative | 290 | 321 | 349 | 374 | 342 | Upgrade
|
| Other Operating Expenses | 27 | -190 | 521 | 14 | 10 | Upgrade
|
| Total Operating Expenses | 1,184 | 930 | 1,641 | 1,108 | 1,066 | Upgrade
|
| Operating Income | 1,378 | 1,717 | 795 | 1,144 | 1,271 | Upgrade
|
| Interest Expense | -807 | -882 | -855 | -684 | -703 | Upgrade
|
| Interest & Investment Income | 92 | 133 | 98 | 79 | 69 | Upgrade
|
| Currency Exchange Gain (Loss) | -213 | 7 | -136 | -161 | -60 | Upgrade
|
| Other Non-Operating Income | -274 | -351 | -334 | -1,235 | 368 | Upgrade
|
| EBT Excluding Unusual Items | 176 | 624 | -432 | -857 | 945 | Upgrade
|
| Impairment of Goodwill | - | -75 | - | -90 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -80 | -7 | -1 | -183 | 234 | Upgrade
|
| Gain (Loss) on Sale of Assets | -147 | -442 | -160 | -12 | -32 | Upgrade
|
| Asset Writedown | 674 | 38 | -767 | -450 | 621 | Upgrade
|
| Other Unusual Items | 53 | 34 | 160 | 38 | -39 | Upgrade
|
| Pretax Income | 676 | 172 | -1,200 | -1,554 | 1,729 | Upgrade
|
| Income Tax Expense | 286 | 76 | 120 | -318 | 690 | Upgrade
|
| Earnings From Continuing Operations | 390 | 96 | -1,320 | -1,236 | 1,039 | Upgrade
|
| Net Income to Company | 390 | 96 | -1,320 | -1,236 | 1,039 | Upgrade
|
| Minority Interest in Earnings | -320 | -44 | 117 | -104 | -393 | Upgrade
|
| Net Income | 70 | 52 | -1,203 | -1,340 | 646 | Upgrade
|
| Net Income to Common | 70 | 52 | -1,203 | -1,340 | 646 | Upgrade
|
| Net Income Growth | 34.62% | - | - | - | - | Upgrade
|
| Basic Shares Outstanding | 194 | 185 | 177 | 164 | 152 | Upgrade
|
| Diluted Shares Outstanding | 194 | 185 | 177 | 164 | 152 | Upgrade
|
| Shares Change (YoY) | 4.69% | 4.51% | 7.72% | 8.10% | -8.95% | Upgrade
|
| EPS (Basic) | 0.36 | 0.28 | -6.79 | -8.15 | 4.26 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.28 | -6.79 | -8.15 | 4.25 | Upgrade
|
| EPS Growth | 28.57% | - | - | - | - | Upgrade
|
| Dividend Per Share | 0.375 | 0.200 | - | 1.280 | 1.200 | Upgrade
|
| Dividend Growth | 87.50% | - | - | 6.67% | -24.53% | Upgrade
|
| Operating Margin | 53.79% | 64.87% | 32.63% | 50.80% | 54.39% | Upgrade
|
| Profit Margin | 2.73% | 1.96% | -49.38% | -59.50% | 27.64% | Upgrade
|
| EBITDA | 1,400 | 1,742 | 824 | 1,168 | 1,298 | Upgrade
|
| EBITDA Margin | 54.64% | 65.81% | 33.83% | 51.87% | 55.54% | Upgrade
|
| D&A For Ebitda | 22 | 25 | 29 | 24 | 27 | Upgrade
|
| EBIT | 1,378 | 1,717 | 795 | 1,144 | 1,271 | Upgrade
|
| EBIT Margin | 53.79% | 64.87% | 32.63% | 50.80% | 54.39% | Upgrade
|
| Funds From Operations (FFO) | 368 | 490 | 505 | 424 | 395 | Upgrade
|
| FFO Per Share | 1.90 | 2.65 | 2.85 | 2.59 | 2.60 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 368 | 490 | 505 | 424 | 395 | Upgrade
|
| AFFO Per Share | 1.90 | 2.65 | 2.85 | 2.58 | 2.60 | Upgrade
|
| FFO Payout Ratio | 19.84% | 7.35% | 10.50% | 48.11% | 46.08% | Upgrade
|
| Effective Tax Rate | 42.31% | 44.19% | - | - | 39.91% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.