Generation Capital Ltd (TLV:GNRS)
240.00
-0.10 (-0.04%)
At close: Apr 28, 2026
Generation Capital Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 229.6 | 106.97 | 121.81 | 103.89 | 130.33 | Upgrade
|
| Other Revenue | 594.3 | 137.31 | 360.41 | 240.13 | 224.68 | Upgrade
|
| Revenue | 823.9 | 244.29 | 482.22 | 344.01 | 355.01 | Upgrade
|
| Revenue Growth (YoY) | 237.27% | -49.34% | 40.17% | -3.10% | -3.80% | Upgrade
|
| Gross Profit | 823.9 | 244.29 | 482.22 | 344.01 | 355.01 | Upgrade
|
| Selling, General & Admin | 30.51 | 23.22 | 41.72 | 48.74 | 39.2 | Upgrade
|
| Other Operating Expenses | 13.94 | 11.93 | 8.93 | 5.42 | 3.19 | Upgrade
|
| Operating Expenses | 44.44 | 35.15 | 50.65 | 54.15 | 42.39 | Upgrade
|
| Operating Income | 779.46 | 209.14 | 431.56 | 289.86 | 312.62 | Upgrade
|
| Interest Expense | -50.54 | -45.28 | -33.59 | -19.34 | -6.85 | Upgrade
|
| Interest & Investment Income | 1.17 | 1.58 | 2.2 | 3.12 | 0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | 0.06 | 0.3 | -0.92 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -43.67 | -62.11 | -55.3 | -68.72 | -17.46 | Upgrade
|
| Pretax Income | 686.37 | 103.39 | 345.18 | 204.01 | 288.44 | Upgrade
|
| Income Tax Expense | 143.29 | 13.27 | 67.97 | 28.56 | 58.57 | Upgrade
|
| Net Income | 543.08 | 90.11 | 277.2 | 175.45 | 229.87 | Upgrade
|
| Net Income to Common | 543.08 | 90.11 | 277.2 | 175.45 | 229.87 | Upgrade
|
| Net Income Growth | 502.67% | -67.49% | 58.00% | -23.68% | -10.23% | Upgrade
|
| Shares Outstanding (Basic) | 1,317 | 1,267 | 1,265 | 1,265 | 1,178 | Upgrade
|
| Shares Outstanding (Diluted) | 1,572 | 1,277 | 1,265 | 1,280 | 1,187 | Upgrade
|
| Shares Change (YoY) | 23.06% | 0.99% | -1.17% | 7.88% | 19.21% | Upgrade
|
| EPS (Basic) | 0.41 | 0.07 | 0.22 | 0.14 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.35 | 0.07 | 0.22 | 0.14 | 0.19 | Upgrade
|
| EPS Growth | 397.26% | -67.65% | 59.85% | -29.38% | -24.51% | Upgrade
|
| Dividend Per Share | 0.050 | 0.012 | - | 0.043 | 0.045 | Upgrade
|
| Dividend Growth | 319.76% | - | - | -4.19% | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 94.61% | 85.61% | 89.50% | 84.26% | 88.06% | Upgrade
|
| Profit Margin | 65.92% | 36.89% | 57.48% | 51.00% | 64.75% | Upgrade
|
| EBIT | 779.46 | 209.14 | 431.56 | 289.86 | 312.62 | Upgrade
|
| EBIT Margin | 94.61% | 85.61% | 89.50% | 84.26% | 88.06% | Upgrade
|
| Effective Tax Rate | 20.88% | 12.84% | 19.69% | 14.00% | 20.30% | Upgrade
|
| Revenue as Reported | 823.9 | 244.29 | 482.22 | 344.01 | 355.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.