Golan Renewable Industries Ltd (TLV:GRIN)
Israel
· Delayed Price · Currency is ILS · Price in ILA 838.00
-36.30 (-4.15%)
Apr 28, 2026, 5:24 PM IDT
TLV:GRIN Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 427.22 | 406.26 | 430.24 | 414.86 | 374.41 | Upgrade
|
| Revenue Growth (YoY) | 5.16% | -5.57% | 3.71% | 10.80% | 13.53% | Upgrade
|
| Cost of Revenue | 319.13 | 295.86 | 314.29 | 303.36 | 262.25 | Upgrade
|
| Gross Profit | 108.09 | 110.4 | 115.95 | 111.49 | 112.16 | Upgrade
|
| Selling, General & Admin | 82.29 | 71.93 | 69.29 | 69.31 | 61.9 | Upgrade
|
| Research & Development | 2.94 | 3.29 | 2.05 | 1.95 | 1.87 | Upgrade
|
| Other Operating Expenses | 0.53 | -0.3 | -1.76 | -0.06 | 0.1 | Upgrade
|
| Operating Expenses | 85.76 | 74.93 | 69.57 | 71.2 | 63.86 | Upgrade
|
| Operating Income | 22.34 | 35.47 | 46.38 | 40.29 | 48.3 | Upgrade
|
| Interest Expense | -7.15 | -6.49 | -6.79 | -4.05 | -3.62 | Upgrade
|
| Earnings From Equity Investments | 2.52 | 4.32 | 0.36 | 7.07 | -0.44 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.09 | -1.94 | 3.76 | 3.96 | -3.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.19 | -0.18 | -0.2 | 0.22 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | 16.43 | 31.18 | 43.51 | 47.5 | 40.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.49 | 0.78 | 0.63 | -1.29 | 0.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.23 | 1.15 | 0.03 | 0.02 | 1.68 | Upgrade
|
| Pretax Income | 18.16 | 33.1 | 44.17 | 46.23 | 42.76 | Upgrade
|
| Income Tax Expense | 1.75 | 4.52 | 4.73 | 4.55 | 4.46 | Upgrade
|
| Earnings From Continuing Operations | 16.41 | 28.58 | 39.45 | 41.68 | 38.3 | Upgrade
|
| Minority Interest in Earnings | 0.64 | -3.18 | -1.01 | 0.37 | 2.1 | Upgrade
|
| Net Income | 17.05 | 25.4 | 38.44 | 42.05 | 40.39 | Upgrade
|
| Net Income to Common | 17.05 | 25.4 | 38.44 | 42.05 | 40.39 | Upgrade
|
| Net Income Growth | -32.89% | -33.92% | -8.60% | 4.11% | 35.78% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| EPS (Basic) | 0.50 | 0.74 | 1.12 | 1.23 | 1.18 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.74 | 1.12 | 1.23 | 1.18 | Upgrade
|
| EPS Growth | -32.89% | -33.92% | -8.59% | 4.11% | 35.78% | Upgrade
|
| Free Cash Flow | -44.55 | 15.04 | 14.6 | 16.46 | 23.73 | Upgrade
|
| Free Cash Flow Per Share | -1.30 | 0.44 | 0.43 | 0.48 | 0.69 | Upgrade
|
| Dividend Per Share | 0.175 | 0.580 | 0.530 | 0.530 | 0.530 | Upgrade
|
| Dividend Growth | -69.78% | 9.43% | - | - | 29.27% | Upgrade
|
| Gross Margin | 25.30% | 27.17% | 26.95% | 26.88% | 29.96% | Upgrade
|
| Operating Margin | 5.23% | 8.73% | 10.78% | 9.71% | 12.90% | Upgrade
|
| Profit Margin | 3.99% | 6.25% | 8.93% | 10.14% | 10.79% | Upgrade
|
| Free Cash Flow Margin | -10.43% | 3.70% | 3.39% | 3.97% | 6.34% | Upgrade
|
| EBITDA | 39.58 | 50.39 | 59.22 | 52.74 | 60.29 | Upgrade
|
| EBITDA Margin | 9.26% | 12.40% | 13.76% | 12.71% | 16.10% | Upgrade
|
| D&A For EBITDA | 17.24 | 14.92 | 12.84 | 12.45 | 11.99 | Upgrade
|
| EBIT | 22.34 | 35.47 | 46.38 | 40.29 | 48.3 | Upgrade
|
| EBIT Margin | 5.23% | 8.73% | 10.78% | 9.71% | 12.90% | Upgrade
|
| Effective Tax Rate | 9.63% | 13.67% | 10.70% | 9.84% | 10.44% | Upgrade
|
| Advertising Expenses | 3.13 | 2.17 | 2.09 | 1.98 | 1.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.