I.B.I. Investment House Ltd (TLV:IBI)
Israel
· Delayed Price · Currency is ILS · Price in ILA 38,350
+690 (1.83%)
Apr 28, 2026, 5:24 PM IDT
I.B.I. Investment House Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,414 | 990.31 | 776.5 | 664.74 | 499.03 | Upgrade
|
| Other Revenue | 87.4 | 64.19 | 31.6 | -9.45 | 84.14 | Upgrade
|
| Revenue | 1,502 | 1,055 | 808.1 | 655.29 | 583.18 | Upgrade
|
| Revenue Growth (YoY) | 42.41% | 30.49% | 23.32% | 12.37% | 28.21% | Upgrade
|
| Gross Profit | 1,502 | 1,055 | 808.1 | 655.29 | 583.18 | Upgrade
|
| Selling, General & Admin | 1,015 | 686.96 | 513.33 | 434.77 | 345.84 | Upgrade
|
| Other Operating Expenses | 17.95 | 13.76 | 6 | 6.77 | 5.7 | Upgrade
|
| Operating Expenses | 1,101 | 751.73 | 545.16 | 465.25 | 371.9 | Upgrade
|
| Operating Income | 400.33 | 302.78 | 262.94 | 190.04 | 211.28 | Upgrade
|
| Interest Expense | -41.27 | -20.7 | -8.39 | -4.62 | -4.32 | Upgrade
|
| Interest & Investment Income | 10.77 | 10.51 | 5 | 0.96 | 0.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.5 | 4.38 | 5.6 | -2.1 | -3.79 | Upgrade
|
| EBT Excluding Unusual Items | 367.33 | 296.96 | 265.15 | 184.28 | 203.64 | Upgrade
|
| Pretax Income | 367.33 | 296.96 | 265.15 | 184.28 | 203.64 | Upgrade
|
| Income Tax Expense | 111.81 | 78.07 | 76.09 | 59.1 | 44.33 | Upgrade
|
| Earnings From Continuing Operations | 255.53 | 218.89 | 189.06 | 125.18 | 159.31 | Upgrade
|
| Minority Interest in Earnings | -80.94 | -40.75 | -32.6 | -34.42 | -19.73 | Upgrade
|
| Net Income | 174.59 | 178.14 | 156.46 | 90.76 | 139.58 | Upgrade
|
| Net Income to Common | 174.59 | 178.14 | 156.46 | 90.76 | 139.58 | Upgrade
|
| Net Income Growth | -1.99% | 13.86% | 72.39% | -34.98% | 70.35% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 2.44% | 7.67% | 0.04% | 2.81% | 0.01% | Upgrade
|
| EPS (Basic) | 12.47 | 13.18 | 12.36 | 7.17 | 11.02 | Upgrade
|
| EPS (Diluted) | 12.15 | 12.70 | 12.01 | 6.97 | 11.02 | Upgrade
|
| EPS Growth | -4.33% | 5.75% | 72.31% | -36.75% | 70.33% | Upgrade
|
| Free Cash Flow | 210.58 | 235.57 | 242.72 | 50.29 | 181.55 | Upgrade
|
| Free Cash Flow Per Share | 14.65 | 16.79 | 18.63 | 3.86 | 14.33 | Upgrade
|
| Dividend Per Share | - | 11.460 | 6.160 | 6.200 | 5.474 | Upgrade
|
| Dividend Growth | - | 86.04% | -0.66% | 13.28% | 35.09% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 26.66% | 28.71% | 32.54% | 29.00% | 36.23% | Upgrade
|
| Profit Margin | 11.63% | 16.89% | 19.36% | 13.85% | 23.93% | Upgrade
|
| Free Cash Flow Margin | 14.02% | 22.34% | 30.04% | 7.67% | 31.13% | Upgrade
|
| EBITDA | 441.42 | 334.38 | 293.07 | 213.44 | 231 | Upgrade
|
| EBITDA Margin | 29.39% | 31.71% | 36.27% | 32.57% | 39.61% | Upgrade
|
| D&A For EBITDA | 41.09 | 31.6 | 30.13 | 23.39 | 19.72 | Upgrade
|
| EBIT | 400.33 | 302.78 | 262.94 | 190.04 | 211.28 | Upgrade
|
| EBIT Margin | 26.66% | 28.71% | 32.54% | 29.00% | 36.23% | Upgrade
|
| Effective Tax Rate | 30.44% | 26.29% | 28.70% | 32.07% | 21.77% | Upgrade
|
| Revenue as Reported | 1,502 | 1,055 | 808.1 | 655.29 | 583.18 | Upgrade
|
| Advertising Expenses | 48.44 | 32.18 | 16.76 | 16.5 | 9.75 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.