I.D.I. Insurance Company Ltd. (TLV:IDIN)
Israel
· Delayed Price · Currency is ILS · Price in ILA 22,950
+510 (2.27%)
Apr 29, 2026, 5:24 PM IDT
I.D.I. Insurance Company Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Investments in Debt Securities | 864.87 | 1,107 | 575.66 | 637.15 | 547.41 | Upgrade
|
| Other Investments | 2,573 | 1,839 | 1,792 | 1,518 | 1,301 | Upgrade
|
| Total Investments | 4,624 | 3,950 | 3,187 | 2,956 | 2,565 | Upgrade
|
| Cash & Equivalents | 264.05 | 86.02 | 247.05 | 246.55 | 697.21 | Upgrade
|
| Reinsurance Recoverable | 477.84 | 546.46 | 1,114 | 1,222 | 1,404 | Upgrade
|
| Other Receivables | 508.21 | 377.24 | 714.14 | 599.43 | 451.2 | Upgrade
|
| Deferred Policy Acquisition Cost | - | - | 427.24 | 400.2 | 370.44 | Upgrade
|
| Separate Account Assets | 387.05 | 307.49 | 292.54 | 294.26 | 320.45 | Upgrade
|
| Property, Plant & Equipment | 136.26 | 134.99 | 87.8 | 99.2 | 110.71 | Upgrade
|
| Goodwill | 8.82 | 10.92 | 10.92 | 8.82 | 8.82 | Upgrade
|
| Other Intangible Assets | 353.63 | 334.35 | 318.67 | 292.81 | 272.22 | Upgrade
|
| Other Current Assets | 26.04 | 30.04 | 41.39 | 82.36 | 102.49 | Upgrade
|
| Total Assets | 6,786 | 5,778 | 6,441 | 6,202 | 6,303 | Upgrade
|
| Accounts Payable | 97.55 | 42.44 | 97.74 | 67.81 | 58.33 | Upgrade
|
| Accrued Expenses | 141.97 | 89.14 | 96.91 | 103.13 | 105.88 | Upgrade
|
| Insurance & Annuity Liabilities | 3,639 | 3,298 | 442.09 | 443.29 | 343.76 | Upgrade
|
| Unpaid Claims | - | - | 2,266 | 2,283 | 2,424 | Upgrade
|
| Unearned Premiums | - | - | 1,157 | 926.85 | 795.76 | Upgrade
|
| Reinsurance Payable | 78.68 | 64.94 | 473.54 | 536.77 | 520.36 | Upgrade
|
| Current Portion of Leases | 15.98 | 15.88 | - | - | - | Upgrade
|
| Current Income Taxes Payable | 130.49 | 46.18 | - | - | - | Upgrade
|
| Long-Term Debt | 693.6 | 481.16 | 481.65 | 482.14 | 658.89 | Upgrade
|
| Long-Term Leases | 78.07 | 86.82 | 60.27 | 69.88 | 73.24 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 215.07 | 186.36 | 78.08 | 71.23 | 77.81 | Upgrade
|
| Separate Account Liability | 387.04 | 307.48 | 292.53 | 294.23 | 320.42 | Upgrade
|
| Other Current Liabilities | 27.7 | 23.88 | - | - | - | Upgrade
|
| Other Long-Term Liabilities | - | - | 52.9 | 53.73 | 45.24 | Upgrade
|
| Total Liabilities | 5,518 | 4,660 | 5,515 | 5,347 | 5,440 | Upgrade
|
| Common Stock | 14.79 | 14.73 | 14.69 | 14.68 | 14.68 | Upgrade
|
| Additional Paid-In Capital | 354.43 | 351.15 | 348.72 | 347.25 | 364.08 | Upgrade
|
| Retained Earnings | 882.45 | 757.98 | 568.6 | 509.42 | 483.4 | Upgrade
|
| Comprehensive Income & Other | 15.9 | -5.93 | -6.01 | -15.82 | - | Upgrade
|
| Shareholders' Equity | 1,268 | 1,118 | 926 | 855.52 | 862.16 | Upgrade
|
| Total Liabilities & Equity | 6,786 | 5,778 | 6,441 | 6,202 | 6,303 | Upgrade
|
| Filing Date Shares Outstanding | 14.79 | 14.73 | 14.69 | 14.67 | 14.67 | Upgrade
|
| Total Common Shares Outstanding | 14.79 | 14.73 | 14.69 | 14.67 | 14.67 | Upgrade
|
| Total Debt | 787.65 | 583.86 | 541.92 | 552.02 | 732.13 | Upgrade
|
| Net Cash (Debt) | -523.6 | -497.85 | -294.87 | -305.47 | -34.92 | Upgrade
|
| Net Cash Per Share | -35.39 | -33.80 | -20.09 | -20.81 | -2.38 | Upgrade
|
| Book Value Per Share | 85.73 | 75.92 | 63.06 | 58.30 | 58.75 | Upgrade
|
| Tangible Book Value | 905.12 | 772.65 | 596.4 | 553.89 | 581.12 | Upgrade
|
| Tangible Book Value Per Share | 61.21 | 52.47 | 40.61 | 37.74 | 39.60 | Upgrade
|
| Machinery | 118.3 | 103.91 | 97.55 | 94.25 | 99.72 | Upgrade
|
| Leasehold Improvements | 39.77 | 38.12 | 37.23 | 34.8 | 31.96 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.