TLV:ILDR Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	1,120	663	303	260	419	85	Upgrade
Market Cap Growth	75.01%	118.70%	16.66%	-38.00%	394.34%	148.48%	Upgrade
Enterprise Value	1,110	642	363	294	435	99	Upgrade
Last Close Price	12.42	7.67	5.37	4.60	9.72	3.08	Upgrade
PS Ratio	17.84	17.23	5.44	21.22	22.56	-	Upgrade
PB Ratio	5.96	5.06	-7.07	-12.25	41.40	-6.05	Upgrade
P/TBV Ratio	8.20	5.06	-	-	41.40	-	Upgrade
EV/Sales Ratio	17.66	16.68	6.52	23.99	23.42	-	Upgrade
Debt / Equity Ratio	0.04	0.10	-2.13	-3.21	3.43	-1.41	Upgrade
Net Debt / Equity Ratio	-0.44	-0.79	-1.03	-1.53	-0.88	-1.41	Upgrade
Net Debt / EBITDA Ratio	5.10	6.81	-2.98	-	-	-	Upgrade
Net Debt / FCF Ratio	1.21	2.13	-1.21	-0.88	1.82	-1.51	Upgrade
Asset Turnover	0.22	0.18	0.37	0.11	0.39	-	Upgrade
Inventory Turnover	0.61	0.88	0.83	0.24	1.34	-	Upgrade
Quick Ratio	0.55	1.16	0.60	0.33	0.95	0.05	Upgrade
Current Ratio	1.49	1.46	1.22	0.96	1.47	0.61	Upgrade
Return on Equity (ROE)	-5.42%	-70.54%	-	-	-	-	Upgrade
Return on Assets (ROA)	-3.35%	-4.50%	-6.24%	-13.12%	-18.04%	-106.63%	Upgrade
Return on Capital Employed (ROCE)	-7.20%	-9.10%	-19.60%	-79.80%	-32.70%	-219.90%	Upgrade
Earnings Yield	0.03%	-4.69%	-8.63%	-14.21%	-3.07%	-14.99%	Upgrade
FCF Yield	-6.05%	-7.34%	-12.07%	-14.25%	-1.17%	-15.43%	Upgrade
Buyback Yield / Dilution	-39.13%	-9.12%	-9.18%	-38.13%	-42.93%	-0.78%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.