Inter Industries Plus Ltd (TLV:ININ)
Israel
· Delayed Price · Currency is ILS · Price in ILA 290.20
0.00 (0.00%)
Apr 28, 2026, 5:24 PM IDT
Inter Industries Plus Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -14.85 | -38.68 | -36.05 | 9.2 | -1.59 | Upgrade
|
| Depreciation & Amortization | 22.89 | 22.59 | 25.47 | 16.96 | 11.54 | Upgrade
|
| Other Amortization | 1.45 | 1.75 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.34 | - | 0 | -0.05 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 0.05 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.35 | -0.88 | -1.4 | -0.44 | -2.41 | Upgrade
|
| Stock-Based Compensation | 0.64 | 0.09 | 0.71 | 0.98 | 1.53 | Upgrade
|
| Other Operating Activities | 0.36 | 4.26 | 6.94 | 4.13 | 1.31 | Upgrade
|
| Change in Accounts Receivable | -22.37 | 15.22 | 3.42 | -67.84 | -7.54 | Upgrade
|
| Change in Inventory | 5.15 | -2.88 | 5.21 | -16.11 | -0.47 | Upgrade
|
| Change in Accounts Payable | -3.67 | -17.76 | 13.65 | 30.31 | 11.07 | Upgrade
|
| Change in Other Net Operating Assets | 7.28 | -9.8 | -1.31 | -2.84 | 10.31 | Upgrade
|
| Operating Cash Flow | -2.77 | -26.43 | 16.64 | -25.64 | 23.75 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 24.06% | Upgrade
|
| Capital Expenditures | -1.89 | -1.92 | -3.84 | -5.2 | -1.85 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.43 | - | 0.12 | 0.11 | Upgrade
|
| Cash Acquisitions | - | - | -11.16 | -3.39 | 5.01 | Upgrade
|
| Divestitures | - | 12.2 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.04 | -0.18 | -4.9 | -3.09 | -1.31 | Upgrade
|
| Investment in Securities | 10 | 27.18 | -14.74 | 4.03 | -21.46 | Upgrade
|
| Other Investing Activities | - | 1.01 | 3.7 | - | - | Upgrade
|
| Investing Cash Flow | 8.08 | 38.72 | -30.94 | -7.53 | -19.51 | Upgrade
|
| Short-Term Debt Issued | 25.34 | - | 20.05 | 25.11 | - | Upgrade
|
| Long-Term Debt Issued | 3 | - | 13.5 | 0.1 | - | Upgrade
|
| Total Debt Issued | 28.34 | - | 33.55 | 25.21 | - | Upgrade
|
| Short-Term Debt Repaid | - | -31.61 | - | - | -18.49 | Upgrade
|
| Long-Term Debt Repaid | -23.25 | -24.13 | -26.82 | -18.95 | -19.03 | Upgrade
|
| Total Debt Repaid | -23.25 | -55.75 | -26.82 | -18.95 | -37.52 | Upgrade
|
| Net Debt Issued (Repaid) | 5.09 | -55.75 | 6.72 | 6.26 | -37.52 | Upgrade
|
| Issuance of Common Stock | - | 36.61 | 12.74 | 39.5 | 26.43 | Upgrade
|
| Other Financing Activities | - | - | -6.06 | -10.6 | -1.96 | Upgrade
|
| Financing Cash Flow | 5.09 | -19.14 | 13.4 | 35.16 | -13.05 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.15 | -0.22 | 0.07 | 0 | -0.56 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -2.24 | - | - | Upgrade
|
| Net Cash Flow | 10.55 | -7.07 | -3.07 | 2 | -9.37 | Upgrade
|
| Free Cash Flow | -4.66 | -28.35 | 12.81 | -30.84 | 21.89 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 18.90% | Upgrade
|
| Free Cash Flow Margin | -0.65% | -4.10% | 1.75% | -4.28% | 5.16% | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.68 | 0.55 | -1.38 | 1.37 | Upgrade
|
| Cash Interest Paid | 5.82 | 4.85 | 4.06 | 1.38 | 1.6 | Upgrade
|
| Cash Income Tax Paid | 5.58 | 4.46 | 6.36 | 5.46 | 2.06 | Upgrade
|
| Levered Free Cash Flow | -2.48 | 64.46 | -16.14 | -94.45 | 31.61 | Upgrade
|
| Unlevered Free Cash Flow | 3.72 | 71.82 | -8.64 | -90.19 | 35.11 | Upgrade
|
| Change in Working Capital | -13.61 | -15.22 | 20.97 | -56.48 | 13.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.