Imagesat International (I.S.I) Ltd (TLV:ISI)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,140.00
-71.00 (-5.86%)
Apr 28, 2026, 5:24 PM IDT
TLV:ISI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 60.83 | 58 | 43.91 | 33.69 | 36.27 | Upgrade
|
| Revenue Growth (YoY) | 4.88% | 32.09% | 30.34% | -7.10% | 39.94% | Upgrade
|
| Cost of Revenue | 30.76 | 29.86 | 12.64 | 15.19 | 10.88 | Upgrade
|
| Gross Profit | 30.07 | 28.14 | 31.28 | 18.5 | 25.39 | Upgrade
|
| Selling, General & Admin | 9.48 | 8.49 | 9.15 | 8.65 | 6.34 | Upgrade
|
| Research & Development | 4.33 | 4.11 | 3.81 | 2.57 | 4.89 | Upgrade
|
| Operating Expenses | 43.55 | 34.37 | 24 | 14.45 | 14.45 | Upgrade
|
| Operating Income | -13.48 | -6.23 | 7.28 | 4.06 | 10.94 | Upgrade
|
| Interest Expense | -1.64 | -1.54 | -1.8 | -1.73 | -1.93 | Upgrade
|
| Interest & Investment Income | 0.7 | 0.54 | 1.53 | 1.62 | 0.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | -0.46 | -0.7 | -0.45 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.98 | -1.51 | -0.45 | 0.2 | -0.29 | Upgrade
|
| EBT Excluding Unusual Items | -16.39 | -9.19 | 5.86 | 3.7 | 9.04 | Upgrade
|
| Pretax Income | 22.9 | -9.19 | 5.86 | 3.7 | 9.04 | Upgrade
|
| Income Tax Expense | 4.13 | -0.88 | 1.19 | 0.88 | 1.6 | Upgrade
|
| Net Income | 18.77 | -8.31 | 4.67 | 2.82 | 7.43 | Upgrade
|
| Net Income to Common | 18.77 | -8.31 | 4.67 | 2.82 | 7.43 | Upgrade
|
| Net Income Growth | - | - | 65.77% | -62.08% | 4.19% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 61 | 61 | 59 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 63 | 61 | 64 | 59 | 49 | Upgrade
|
| Shares Change (YoY) | 3.74% | -4.13% | 7.54% | 20.41% | - | Upgrade
|
| EPS (Basic) | 0.30 | -0.14 | 0.08 | 0.05 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.30 | -0.14 | 0.08 | 0.05 | 0.15 | Upgrade
|
| EPS Growth | - | - | 60.79% | -68.32% | 7.14% | Upgrade
|
| Free Cash Flow | 22.32 | -33.18 | -31.51 | -44.3 | 9.58 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | -0.54 | -0.49 | -0.75 | 0.19 | Upgrade
|
| Gross Margin | 49.43% | 48.52% | 71.22% | 54.92% | 70.00% | Upgrade
|
| Operating Margin | -22.15% | -10.73% | 16.58% | 12.04% | 30.15% | Upgrade
|
| Profit Margin | 30.85% | -14.32% | 10.64% | 8.37% | 20.50% | Upgrade
|
| Free Cash Flow Margin | 36.69% | -57.21% | -71.76% | -131.47% | 26.42% | Upgrade
|
| EBITDA | 16.15 | 15.43 | 18.32 | 7.29 | 14.16 | Upgrade
|
| EBITDA Margin | 26.55% | 26.61% | 41.73% | 21.62% | 39.04% | Upgrade
|
| D&A For EBITDA | 29.63 | 21.66 | 11.04 | 3.23 | 3.22 | Upgrade
|
| EBIT | -13.48 | -6.23 | 7.28 | 4.06 | 10.94 | Upgrade
|
| EBIT Margin | -22.15% | -10.73% | 16.58% | 12.04% | 30.15% | Upgrade
|
| Effective Tax Rate | 18.05% | - | 20.23% | 23.81% | 17.75% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.