TLV:ISOP Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	1.23	1.14	1.21	1.35	1.57	Upgrade
Operating Expenses	1.25	1.15	1.23	1.53	1.73	Upgrade
Operating Income	-1.25	-1.15	-1.23	-1.53	-1.73	Upgrade
Interest & Investment Income	0.19	0.23	0.32	0.19	0.05	Upgrade
Currency Exchange Gain (Loss)	0.01	-0	0	-0.07	0.01	Upgrade
Other Non Operating Income (Expenses)	-0.01	-0.01	-0.02	-0.01	0.26	Upgrade
EBT Excluding Unusual Items	-1.07	-0.94	-0.93	-1.43	-1.41	Upgrade
Pretax Income	-1.07	-0.94	-0.93	-1.43	-1.41	Upgrade
Net Income	-1.07	-0.94	-0.93	-1.43	-1.41	Upgrade
Net Income to Common	-1.07	-0.94	-0.93	-1.43	-1.41	Upgrade
Shares Outstanding (Basic)	43	43	43	43	41	Upgrade
Shares Outstanding (Diluted)	43	43	43	43	41	Upgrade
Shares Change (YoY)	-	-	-	4.65%	0.04%	Upgrade
EPS (Basic)	-0.02	-0.02	-0.02	-0.03	-0.03	Upgrade
EPS (Diluted)	-0.02	-0.02	-0.02	-0.03	-0.03	Upgrade
Free Cash Flow	-0.93	-0.92	-0.89	-1.23	-1.45	Upgrade
Free Cash Flow Per Share	-0.02	-0.02	-0.02	-0.03	-0.04	Upgrade
EBITDA	-1.25	-1.15	-1.18	-1.39	-1.68	Upgrade
D&A For EBITDA	0	0	0.05	0.14	0.05	Upgrade
EBIT	-1.25	-1.15	-1.23	-1.53	-1.73	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.