Israir Group Ltd (TLV:ISRG)
Israel
· Delayed Price · Currency is ILS · Price in ILA 170.70
-7.10 (-3.99%)
At close: Dec 4, 2025
Israir Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 664.42 | 453.16 | 389.92 | 357.93 | 127.49 | - | Upgrade
|
| Revenue Growth (YoY) | 80.44% | 16.22% | 8.94% | 180.76% | - | - | Upgrade
|
| Cost of Revenue | 574.14 | 374.31 | 330.29 | 302.89 | 123.42 | - | Upgrade
|
| Gross Profit | 90.27 | 78.85 | 59.64 | 55.04 | 4.07 | - | Upgrade
|
| Selling, General & Admin | 60.16 | 48.76 | 43.43 | 37.8 | 23.06 | 0.44 | Upgrade
|
| Other Operating Expenses | 1.64 | -0.55 | -0.84 | 0.36 | 2.67 | 1.16 | Upgrade
|
| Operating Expenses | 61.79 | 48.21 | 42.59 | 38.17 | 25.72 | 1.61 | Upgrade
|
| Operating Income | 28.48 | 30.64 | 17.05 | 16.87 | -21.66 | -1.61 | Upgrade
|
| Interest Expense | -12.07 | -9.37 | -6.35 | -3.98 | -6.99 | -0.03 | Upgrade
|
| Interest & Investment Income | 1.11 | 3.97 | 2.22 | 9.14 | 0.62 | - | Upgrade
|
| Earnings From Equity Investments | 2.03 | 0.64 | 0.22 | 0.55 | -0.15 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4.21 | -3.88 | -0.89 | -3.72 | -1.62 | - | Upgrade
|
| EBT Excluding Unusual Items | 15.34 | 22.01 | 12.25 | 18.86 | -29.81 | -1.64 | Upgrade
|
| Impairment of Goodwill | - | - | -0.49 | - | -2.57 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.05 | 2.37 | 2.15 | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -1.5 | - | Upgrade
|
| Other Unusual Items | 1.38 | 1.38 | 3.45 | -0.42 | -1 | - | Upgrade
|
| Pretax Income | 16.77 | 23.44 | 17.58 | 20.59 | -34.88 | -1.64 | Upgrade
|
| Income Tax Expense | 1.15 | -0.57 | -0.76 | 0.53 | -0.25 | - | Upgrade
|
| Earnings From Continuing Operations | 15.62 | 24.01 | 18.34 | 20.06 | -34.62 | -1.64 | Upgrade
|
| Minority Interest in Earnings | -3.44 | -2.14 | -1.29 | -1.29 | 16.54 | - | Upgrade
|
| Net Income | 12.19 | 21.87 | 17.05 | 18.78 | -18.08 | -1.64 | Upgrade
|
| Net Income to Common | 12.19 | 21.87 | 17.05 | 18.78 | -18.08 | -1.64 | Upgrade
|
| Net Income Growth | -40.35% | 28.27% | -9.21% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 255 | 273 | 244 | 209 | 62 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 255 | 273 | 244 | 209 | 62 | 41 | Upgrade
|
| Shares Change (YoY) | 2.18% | 12.24% | 16.73% | 234.64% | 52.33% | 11.29% | Upgrade
|
| EPS (Basic) | 0.05 | 0.08 | 0.07 | 0.09 | -0.29 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.08 | 0.07 | 0.09 | -0.29 | -0.04 | Upgrade
|
| EPS Growth | -41.62% | 14.29% | -22.22% | - | - | - | Upgrade
|
| Free Cash Flow | 29.49 | 19.12 | 15.08 | 36.28 | 13.04 | -0.59 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.07 | 0.06 | 0.17 | 0.21 | -0.01 | Upgrade
|
| Gross Margin | 13.59% | 17.40% | 15.29% | 15.38% | 3.19% | - | Upgrade
|
| Operating Margin | 4.29% | 6.76% | 4.37% | 4.71% | -16.99% | - | Upgrade
|
| Profit Margin | 1.83% | 4.83% | 4.37% | 5.25% | -14.18% | - | Upgrade
|
| Free Cash Flow Margin | 4.44% | 4.22% | 3.87% | 10.13% | 10.22% | - | Upgrade
|
| EBITDA | 50.26 | 41.51 | 21.58 | 30.91 | -8.02 | - | Upgrade
|
| EBITDA Margin | 7.56% | 9.16% | 5.53% | 8.63% | -6.29% | - | Upgrade
|
| D&A For EBITDA | 21.78 | 10.87 | 4.53 | 14.04 | 13.64 | - | Upgrade
|
| EBIT | 28.48 | 30.64 | 17.05 | 16.87 | -21.66 | -1.61 | Upgrade
|
| EBIT Margin | 4.29% | 6.76% | 4.37% | 4.71% | -16.99% | - | Upgrade
|
| Effective Tax Rate | 6.86% | - | - | 2.57% | - | - | Upgrade
|
| Advertising Expenses | - | 3.26 | 3.96 | 3.35 | 1.03 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.