Israir Group Ltd (TLV:ISRG)
Israel
· Delayed Price · Currency is ILS · Price in ILA 155.90
-0.80 (-0.51%)
Apr 28, 2026, 5:24 PM IDT
Israir Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 690.02 | 453.16 | 389.92 | 357.93 | 127.49 | Upgrade
|
| Revenue Growth (YoY) | 52.27% | 16.22% | 8.94% | 180.76% | - | Upgrade
|
| Cost of Revenue | 605.53 | 374.31 | 330.29 | 302.89 | 123.42 | Upgrade
|
| Gross Profit | 84.49 | 78.85 | 59.64 | 55.04 | 4.07 | Upgrade
|
| Selling, General & Admin | 61.4 | 48.76 | 43.43 | 37.8 | 23.06 | Upgrade
|
| Other Operating Expenses | 0.44 | -0.55 | -0.84 | 0.36 | 2.67 | Upgrade
|
| Operating Expenses | 61.84 | 48.21 | 42.59 | 38.17 | 25.72 | Upgrade
|
| Operating Income | 22.65 | 30.64 | 17.05 | 16.87 | -21.66 | Upgrade
|
| Interest Expense | -7.05 | -7.09 | -6.35 | -3.98 | -6.99 | Upgrade
|
| Interest & Investment Income | 1 | 3.97 | 2.22 | 9.14 | 0.62 | Upgrade
|
| Earnings From Equity Investments | 3.38 | 0.64 | 0.22 | 0.55 | -0.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.52 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | -6.16 | -0.89 | -3.72 | -1.62 | Upgrade
|
| EBT Excluding Unusual Items | 18.47 | 22.01 | 12.25 | 18.86 | -29.81 | Upgrade
|
| Impairment of Goodwill | - | - | -0.49 | - | -2.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.98 | 0.05 | 2.37 | 2.15 | - | Upgrade
|
| Asset Writedown | - | - | - | - | -1.5 | Upgrade
|
| Other Unusual Items | 0.39 | 1.38 | 3.45 | -0.42 | -1 | Upgrade
|
| Pretax Income | 17.89 | 23.44 | 17.58 | 20.59 | -34.88 | Upgrade
|
| Income Tax Expense | 1.12 | -0.57 | -0.76 | 0.53 | -0.25 | Upgrade
|
| Earnings From Continuing Operations | 16.77 | 24.01 | 18.34 | 20.06 | -34.62 | Upgrade
|
| Minority Interest in Earnings | -3.09 | -2.14 | -1.29 | -1.29 | 16.54 | Upgrade
|
| Net Income | 13.68 | 21.87 | 17.05 | 18.78 | -18.08 | Upgrade
|
| Net Income to Common | 13.68 | 21.87 | 17.05 | 18.78 | -18.08 | Upgrade
|
| Net Income Growth | -37.44% | 28.27% | -9.21% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 274 | 273 | 244 | 209 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 274 | 273 | 244 | 209 | 62 | Upgrade
|
| Shares Change (YoY) | 0.10% | 12.24% | 16.73% | 234.64% | 52.33% | Upgrade
|
| EPS (Basic) | 0.05 | 0.08 | 0.07 | 0.09 | -0.29 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.08 | 0.07 | 0.09 | -0.29 | Upgrade
|
| EPS Growth | -37.50% | 14.29% | -22.22% | - | - | Upgrade
|
| Free Cash Flow | 32.55 | 19.12 | 15.08 | 36.28 | 13.04 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | 0.07 | 0.06 | 0.17 | 0.21 | Upgrade
|
| Gross Margin | 12.25% | 17.40% | 15.29% | 15.38% | 3.19% | Upgrade
|
| Operating Margin | 3.28% | 6.76% | 4.37% | 4.71% | -16.99% | Upgrade
|
| Profit Margin | 1.98% | 4.83% | 4.37% | 5.25% | -14.18% | Upgrade
|
| Free Cash Flow Margin | 4.72% | 4.22% | 3.87% | 10.13% | 10.22% | Upgrade
|
| EBITDA | 40.31 | 41.51 | 31.2 | 30.91 | -8.02 | Upgrade
|
| EBITDA Margin | 5.84% | 9.16% | 8.00% | 8.63% | -6.29% | Upgrade
|
| D&A For EBITDA | 17.66 | 10.87 | 14.16 | 14.04 | 13.64 | Upgrade
|
| EBIT | 22.65 | 30.64 | 17.05 | 16.87 | -21.66 | Upgrade
|
| EBIT Margin | 3.28% | 6.76% | 4.37% | 4.71% | -16.99% | Upgrade
|
| Effective Tax Rate | 6.26% | - | - | 2.57% | - | Upgrade
|
| Advertising Expenses | 4.74 | 3.26 | 3.96 | 3.35 | 1.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.