Issta Ltd (TLV:ISTA)
Israel
· Delayed Price · Currency is ILS · Price in ILA 10,750
-100 (-0.92%)
Apr 28, 2026, 5:25 PM IDT
Issta Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 586.85 | 417.45 | 406.15 | 370.95 | 89.56 | Upgrade
|
| Revenue Growth (YoY) | 40.58% | 2.78% | 9.49% | 314.20% | 6.35% | Upgrade
|
| Cost of Revenue | 321.45 | 196.55 | 213.35 | 153.47 | 27.71 | Upgrade
|
| Gross Profit | 265.39 | 220.89 | 192.8 | 217.48 | 61.85 | Upgrade
|
| Selling, General & Admin | 202.81 | 165.48 | 183.78 | 179.95 | 87.86 | Upgrade
|
| Other Operating Expenses | -0.26 | -4.25 | -3.11 | 2.47 | -0.94 | Upgrade
|
| Operating Expenses | 202.55 | 161.22 | 180.67 | 182.42 | 86.92 | Upgrade
|
| Operating Income | 62.84 | 59.67 | 12.13 | 35.06 | -25.07 | Upgrade
|
| Interest Expense | -134.67 | -73.97 | -69.39 | -59.71 | -25.67 | Upgrade
|
| Interest & Investment Income | 101.17 | 89.52 | 87.95 | 52.39 | 38.25 | Upgrade
|
| Earnings From Equity Investments | 50.68 | 29.1 | 67.71 | 51.48 | 34.56 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.97 | 10.04 | 22.98 | 24.06 | -1.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 50.88 | 1.16 | -1.07 | -1.83 | -0.68 | Upgrade
|
| EBT Excluding Unusual Items | 131.88 | 115.52 | 120.3 | 101.46 | 19.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | 27.11 | 0.01 | 3.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 22.14 | 4.97 | Upgrade
|
| Asset Writedown | 108.9 | 23.86 | 45.02 | 173.32 | 115 | Upgrade
|
| Other Unusual Items | -6.7 | - | - | - | - | Upgrade
|
| Pretax Income | 261.19 | 139.38 | 168.33 | 296.91 | 139.47 | Upgrade
|
| Income Tax Expense | 48.73 | 30.88 | 26.48 | 52.56 | 32.17 | Upgrade
|
| Earnings From Continuing Operations | 212.46 | 108.5 | 141.85 | 244.35 | 107.3 | Upgrade
|
| Minority Interest in Earnings | -24.57 | -11.24 | -14.65 | -29.74 | -3.91 | Upgrade
|
| Net Income | 187.89 | 97.26 | 127.21 | 214.62 | 103.39 | Upgrade
|
| Net Income to Common | 187.89 | 97.26 | 127.21 | 214.62 | 103.39 | Upgrade
|
| Net Income Growth | 93.18% | -23.54% | -40.73% | 107.58% | 171.59% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 16 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 18 | 16 | 14 | Upgrade
|
| Shares Change (YoY) | 3.21% | 8.34% | 16.79% | 13.04% | 2.74% | Upgrade
|
| EPS (Basic) | 10.85 | 5.74 | 7.49 | 13.82 | 7.52 | Upgrade
|
| EPS (Diluted) | 9.99 | 5.69 | 7.33 | 13.80 | 7.52 | Upgrade
|
| EPS Growth | 75.55% | -22.36% | -46.90% | 83.63% | 164.69% | Upgrade
|
| Free Cash Flow | -39.87 | 15.05 | 21.57 | 82.03 | -62.19 | Upgrade
|
| Free Cash Flow Per Share | -1.96 | 0.77 | 1.19 | 5.28 | -4.52 | Upgrade
|
| Dividend Per Share | - | 6.000 | - | 1.894 | - | Upgrade
|
| Gross Margin | 45.22% | 52.91% | 47.47% | 58.63% | 69.06% | Upgrade
|
| Operating Margin | 10.71% | 14.29% | 2.99% | 9.45% | -28.00% | Upgrade
|
| Profit Margin | 32.02% | 23.30% | 31.32% | 57.86% | 115.44% | Upgrade
|
| Free Cash Flow Margin | -6.79% | 3.61% | 5.31% | 22.12% | -69.44% | Upgrade
|
| EBITDA | 68.68 | 69.6 | 24.3 | 46.34 | -14.37 | Upgrade
|
| EBITDA Margin | 11.70% | 16.67% | 5.98% | 12.49% | -16.05% | Upgrade
|
| D&A For EBITDA | 5.83 | 9.93 | 12.17 | 11.28 | 10.7 | Upgrade
|
| EBIT | 62.84 | 59.67 | 12.13 | 35.06 | -25.07 | Upgrade
|
| EBIT Margin | 10.71% | 14.29% | 2.99% | 9.45% | -28.00% | Upgrade
|
| Effective Tax Rate | 18.66% | 22.16% | 15.73% | 17.70% | 23.07% | Upgrade
|
| Revenue as Reported | 586.85 | 417.45 | 406.15 | 370.95 | 89.56 | Upgrade
|
| Advertising Expenses | 14.34 | 9.57 | 15.25 | 13.73 | 4.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.