Melisron Ltd. (TLV:MLSR)
Israel
· Delayed Price · Currency is ILS · Price in ILA 43,580
+150 (0.35%)
Apr 28, 2026, 5:24 PM IDT
Melisron Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 2,267 | 2,016 | 1,803 | 1,673 | 1,424 | Upgrade
|
| Other Revenue | 65 | 62 | 34 | 89 | 84 | Upgrade
|
| Total Revenue | 2,332 | 2,078 | 1,837 | 1,762 | 1,508 | Upgrade
|
| Revenue Growth (YoY | 12.22% | 13.12% | 4.26% | 16.84% | 35.00% | Upgrade
|
| Property Expenses | 626 | 472 | 437 | 408 | 350 | Upgrade
|
| Selling, General & Administrative | 149 | 122 | 118 | 119 | 91 | Upgrade
|
| Other Operating Expenses | 25 | 13 | 74 | 19 | -3 | Upgrade
|
| Total Operating Expenses | 800 | 607 | 629 | 546 | 438 | Upgrade
|
| Operating Income | 1,532 | 1,471 | 1,208 | 1,216 | 1,070 | Upgrade
|
| Interest Expense | -548 | -652 | -526 | -636 | -437 | Upgrade
|
| Interest & Investment Income | 93 | 99 | 66 | 33 | 53 | Upgrade
|
| Other Non-Operating Income | -18 | -14 | -10 | -36 | -13 | Upgrade
|
| EBT Excluding Unusual Items | 1,059 | 904 | 738 | 577 | 673 | Upgrade
|
| Asset Writedown | 1,374 | 1,086 | 624 | 1,224 | 1,327 | Upgrade
|
| Pretax Income | 2,433 | 1,990 | 1,362 | 1,801 | 2,000 | Upgrade
|
| Income Tax Expense | 521 | 411 | 310 | 359 | 459 | Upgrade
|
| Earnings From Continuing Operations | 1,912 | 1,579 | 1,052 | 1,442 | 1,541 | Upgrade
|
| Minority Interest in Earnings | -55 | -48 | -15 | -51 | -68 | Upgrade
|
| Net Income | 1,857 | 1,531 | 1,037 | 1,391 | 1,473 | Upgrade
|
| Net Income to Common | 1,857 | 1,531 | 1,037 | 1,391 | 1,473 | Upgrade
|
| Net Income Growth | 21.29% | 47.64% | -25.45% | -5.57% | - | Upgrade
|
| Basic Shares Outstanding | 48 | 48 | 47 | 47 | 47 | Upgrade
|
| Diluted Shares Outstanding | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | 0.21% | 0.10% | -0.01% | 0.11% | 0.14% | Upgrade
|
| EPS (Basic) | 38.99 | 32.21 | 21.83 | 29.30 | 31.04 | Upgrade
|
| EPS (Diluted) | 38.94 | 32.17 | 21.81 | 29.30 | 31.01 | Upgrade
|
| EPS Growth | 21.05% | 47.50% | -25.56% | -5.51% | - | Upgrade
|
| Dividend Per Share | - | 7.360 | 5.051 | 9.266 | - | Upgrade
|
| Dividend Growth | - | 45.71% | -45.49% | - | - | Upgrade
|
| Operating Margin | 65.70% | 70.79% | 65.76% | 69.01% | 70.95% | Upgrade
|
| Profit Margin | 79.63% | 73.68% | 56.45% | 78.94% | 97.68% | Upgrade
|
| EBITDA | 1,551 | 1,502 | 1,271 | 1,237 | 1,077 | Upgrade
|
| EBITDA Margin | 66.51% | 72.28% | 69.19% | 70.20% | 71.42% | Upgrade
|
| D&A For Ebitda | 19 | 31 | 63 | 21 | 7 | Upgrade
|
| EBIT | 1,532 | 1,471 | 1,208 | 1,216 | 1,070 | Upgrade
|
| EBIT Margin | 65.70% | 70.79% | 65.76% | 69.01% | 70.95% | Upgrade
|
| Effective Tax Rate | 21.41% | 20.65% | 22.76% | 19.93% | 22.95% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.