Malam - Team Ltd (TLV:MLTM)
Israel
· Delayed Price · Currency is ILS · Price in ILA 8,489.00
-49.00 (-0.57%)
Apr 28, 2026, 5:24 PM IDT
Malam - Team Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,138 | 3,781 | 3,029 | 2,704 | 2,269 | Upgrade
|
| Revenue Growth (YoY) | 9.43% | 24.84% | 12.01% | 19.15% | 1.54% | Upgrade
|
| Cost of Revenue | 3,705 | 3,380 | 2,689 | 2,372 | 1,960 | Upgrade
|
| Gross Profit | 433.39 | 401.01 | 340.43 | 331.88 | 309.07 | Upgrade
|
| Selling, General & Admin | 189.35 | 185.78 | 184.05 | 184.82 | 169.98 | Upgrade
|
| Research & Development | 24.85 | 12.75 | 10.17 | 11.76 | 5.52 | Upgrade
|
| Other Operating Expenses | - | - | - | 20.63 | 13.88 | Upgrade
|
| Operating Expenses | 214.2 | 198.53 | 194.22 | 217.21 | 189.38 | Upgrade
|
| Operating Income | 219.19 | 202.48 | 146.21 | 114.67 | 119.69 | Upgrade
|
| Interest Expense | -57.22 | -58.24 | -57.65 | -25.8 | -10.93 | Upgrade
|
| Interest & Investment Income | 1.81 | 1.57 | 1.07 | 0.15 | 0.03 | Upgrade
|
| Earnings From Equity Investments | -6.4 | -2.1 | 2.13 | 3.54 | 1.18 | Upgrade
|
| Currency Exchange Gain (Loss) | -18.27 | -17.02 | -7.01 | -14.16 | -14.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.1 | - | 0.07 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 136.01 | 126.69 | 84.82 | 78.4 | 95.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -11.19 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.03 | -4.66 | - | Upgrade
|
| Asset Writedown | -27.2 | - | - | - | - | Upgrade
|
| Other Unusual Items | -2.22 | -0.22 | -0.72 | -2.83 | -3.93 | Upgrade
|
| Pretax Income | 106.59 | 115.29 | 84.14 | 70.91 | 91.48 | Upgrade
|
| Income Tax Expense | 28.93 | 22.66 | 19.94 | 15.04 | 23.94 | Upgrade
|
| Earnings From Continuing Operations | 77.66 | 92.62 | 64.2 | 55.87 | 67.54 | Upgrade
|
| Minority Interest in Earnings | -3.65 | -4.08 | -0.31 | 0.18 | 0.25 | Upgrade
|
| Net Income | 74.01 | 88.54 | 63.88 | 56.05 | 67.79 | Upgrade
|
| Net Income to Common | 74.01 | 88.54 | 63.88 | 56.05 | 67.79 | Upgrade
|
| Net Income Growth | -16.41% | 38.59% | 13.98% | -17.32% | -10.66% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| EPS (Basic) | 3.38 | 4.04 | 2.92 | 2.56 | 3.10 | Upgrade
|
| EPS (Diluted) | 3.38 | 4.04 | 2.92 | 2.56 | 3.10 | Upgrade
|
| EPS Growth | -16.41% | 38.59% | 13.98% | -17.32% | -10.66% | Upgrade
|
| Free Cash Flow | 129.07 | 242.18 | 201.84 | -47.63 | 171.51 | Upgrade
|
| Free Cash Flow Per Share | 5.89 | 11.06 | 9.22 | -2.17 | 7.83 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | - | - | -60.00% | - | - | Upgrade
|
| Gross Margin | 10.47% | 10.61% | 11.24% | 12.27% | 13.62% | Upgrade
|
| Operating Margin | 5.30% | 5.36% | 4.83% | 4.24% | 5.27% | Upgrade
|
| Profit Margin | 1.79% | 2.34% | 2.11% | 2.07% | 2.99% | Upgrade
|
| Free Cash Flow Margin | 3.12% | 6.40% | 6.66% | -1.76% | 7.56% | Upgrade
|
| EBITDA | 271.62 | 256.89 | 209.03 | 180.26 | 177.61 | Upgrade
|
| EBITDA Margin | 6.56% | 6.79% | 6.90% | 6.67% | 7.83% | Upgrade
|
| D&A For EBITDA | 52.43 | 54.41 | 62.82 | 65.59 | 57.92 | Upgrade
|
| EBIT | 219.19 | 202.48 | 146.21 | 114.67 | 119.69 | Upgrade
|
| EBIT Margin | 5.30% | 5.36% | 4.83% | 4.24% | 5.27% | Upgrade
|
| Effective Tax Rate | 27.14% | 19.66% | 23.70% | 21.21% | 26.17% | Upgrade
|
| Advertising Expenses | 10.13 | 9.56 | 8.21 | 4.5 | 1.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.