Menora Mivtachim Holdings Ltd. (TLV:MMHD)
Israel
· Delayed Price · Currency is ILS · Price in ILA 47,620
+370 (0.78%)
Apr 29, 2026, 10:35 AM IDT
Menora Mivtachim Holdings Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 7,052 | 6,573 | 7,169 | 6,502 | 5,982 | Upgrade
|
| Total Interest & Dividend Income | 3,123 | 2,103 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2,515 | -2,914 | 4,647 | Upgrade
|
| Other Revenue | -1,159 | -984.07 | 1,674 | 1,196 | 1,073 | Upgrade
|
| Total Revenue | 10,214 | 8,736 | 12,450 | 5,826 | 12,943 | Upgrade
|
| Revenue Growth (YoY) | 16.93% | -29.83% | 113.68% | -54.98% | 35.41% | Upgrade
|
| Policy Benefits | 5,465 | 5,043 | 8,797 | 2,591 | 9,619 | Upgrade
|
| Policy Acquisition & Underwriting Costs | -151.46 | -144.27 | 1,449 | 1,291 | 1,237 | Upgrade
|
| Selling, General & Administrative | - | - | 1,291 | 1,155 | 1,048 | Upgrade
|
| Other Operating Expenses | 1,021 | 965.73 | 34.13 | 37.02 | 23.95 | Upgrade
|
| Total Operating Expenses | 6,414 | 5,984 | 11,571 | 5,074 | 11,929 | Upgrade
|
| Operating Income | 3,801 | 2,752 | 878.4 | 752.13 | 1,014 | Upgrade
|
| Interest Expense | -257 | -211.38 | -214.46 | -133.7 | -97.58 | Upgrade
|
| Earnings From Equity Investments | 52.75 | 31.12 | 9.26 | 8.39 | 11.47 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 6.71 | 17.68 | -5.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.72 | 4.01 | 4.09 | -12.01 | -4.87 | Upgrade
|
| EBT Excluding Unusual Items | 3,600 | 2,576 | 684.01 | 632.49 | 917.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.13 | 0.48 | 0.77 | Upgrade
|
| Asset Writedown | -1.79 | -0.69 | 108.09 | 41.05 | 47.47 | Upgrade
|
| Other Unusual Items | - | - | - | 88.37 | - | Upgrade
|
| Pretax Income | 3,598 | 2,575 | 792.22 | 762.39 | 965.67 | Upgrade
|
| Income Tax Expense | 1,192 | 855.61 | 252.12 | 215.68 | 300.84 | Upgrade
|
| Earnings From Continuing Ops. | 2,407 | 1,719 | 540.1 | 546.72 | 664.82 | Upgrade
|
| Minority Interest in Earnings | -55.94 | -35.23 | -24.02 | -10.67 | -9.15 | Upgrade
|
| Net Income | 2,351 | 1,684 | 516.08 | 536.04 | 655.68 | Upgrade
|
| Net Income to Common | 2,351 | 1,684 | 516.08 | 536.04 | 655.68 | Upgrade
|
| Net Income Growth | 39.61% | 226.30% | -3.72% | -18.25% | 1.23% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 63 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 63 | 63 | 64 | 63 | 63 | Upgrade
|
| Shares Change (YoY) | -0.46% | -0.60% | 1.80% | -1.08% | - | Upgrade
|
| EPS (Basic) | 37.71 | 27.17 | 8.34 | 8.56 | 10.36 | Upgrade
|
| EPS (Diluted) | 37.29 | 26.59 | 8.10 | 8.56 | 10.36 | Upgrade
|
| EPS Growth | 40.24% | 228.27% | -5.42% | -17.33% | 1.21% | Upgrade
|
| Free Cash Flow | 2,195 | 1,606 | -351.21 | -668.25 | 1,181 | Upgrade
|
| Free Cash Flow Per Share | 34.82 | 25.36 | -5.51 | -10.68 | 18.66 | Upgrade
|
| Dividend Per Share | 15.500 | 6.990 | 4.030 | 2.430 | - | Upgrade
|
| Dividend Growth | 121.74% | 73.45% | 65.84% | - | - | Upgrade
|
| Operating Margin | 37.21% | 31.50% | 7.06% | 12.91% | 7.83% | Upgrade
|
| Profit Margin | 23.02% | 19.28% | 4.15% | 9.20% | 5.07% | Upgrade
|
| Free Cash Flow Margin | 21.49% | 18.39% | -2.82% | -11.47% | 9.12% | Upgrade
|
| EBITDA | 3,874 | 2,832 | 958.77 | 998.49 | 1,248 | Upgrade
|
| EBITDA Margin | 37.93% | 32.42% | 7.70% | 17.14% | 9.64% | Upgrade
|
| D&A For EBITDA | 73.18 | 80.09 | 80.37 | 246.36 | 234.45 | Upgrade
|
| EBIT | 3,801 | 2,752 | 878.4 | 752.13 | 1,014 | Upgrade
|
| EBIT Margin | 37.21% | 31.50% | 7.06% | 12.91% | 7.83% | Upgrade
|
| Effective Tax Rate | 33.11% | 33.23% | 31.82% | 28.29% | 31.15% | Upgrade
|
| Revenue as Reported | - | - | 12,570 | 5,974 | 12,991 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.