Menivim - The New Reit Ltd (TLV:MNRT)
Israel
· Delayed Price · Currency is ILS · Price in ILA 236.20
-1.20 (-0.51%)
At close: Dec 4, 2025
Menivim - The New Reit Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 254.03 | 237.11 | 200.59 | 166.73 | 123.78 | 112 | Upgrade
|
| Other Revenue | - | - | - | - | - | -13.88 | Upgrade
|
| Total Revenue | 254.03 | 237.11 | 200.59 | 166.73 | 123.78 | 98.12 | Upgrade
|
| Revenue Growth (YoY | 11.18% | 18.21% | 20.30% | 34.70% | 26.15% | 68.49% | Upgrade
|
| Property Expenses | 43.89 | 41.65 | 30.83 | 46.14 | 17.87 | 58.42 | Upgrade
|
| Selling, General & Administrative | 30.44 | 27.93 | 26.29 | 25.09 | 19.82 | 20.24 | Upgrade
|
| Total Operating Expenses | 74.33 | 69.57 | 57.12 | 71.24 | 37.69 | 78.66 | Upgrade
|
| Operating Income | 179.71 | 167.54 | 143.47 | 95.5 | 86.09 | 19.46 | Upgrade
|
| Interest Expense | -32.77 | -38.19 | -26.96 | -16.67 | -14.9 | -13.18 | Upgrade
|
| Interest & Investment Income | 8.69 | 12.01 | 8.41 | 1.68 | 0.29 | 0.2 | Upgrade
|
| Other Non-Operating Income | -60.03 | -60.03 | -46.25 | -57.88 | -17.23 | 1.66 | Upgrade
|
| EBT Excluding Unusual Items | 95.6 | 81.34 | 78.67 | 22.63 | 54.26 | 8.14 | Upgrade
|
| Asset Writedown | 72.78 | 41.63 | 70.14 | 123.56 | 105.08 | -5.86 | Upgrade
|
| Other Unusual Items | 8.68 | 0.04 | -0.81 | -2.21 | -0.58 | - | Upgrade
|
| Pretax Income | 177.06 | 123 | 148 | 143.98 | 158.76 | 2.28 | Upgrade
|
| Net Income | 177.06 | 123 | 148 | 143.98 | 158.76 | 2.28 | Upgrade
|
| Net Income to Common | 177.06 | 123 | 148 | 143.98 | 158.76 | 2.28 | Upgrade
|
| Net Income Growth | 44.03% | -16.89% | 2.79% | -9.31% | 6872.42% | -97.14% | Upgrade
|
| Basic Shares Outstanding | 798 | 731 | 686 | 688 | 627 | 508 | Upgrade
|
| Diluted Shares Outstanding | 799 | 732 | 687 | 689 | 630 | 509 | Upgrade
|
| Shares Change (YoY) | 13.63% | 6.53% | -0.41% | 9.38% | 23.93% | 77.59% | Upgrade
|
| EPS (Basic) | 0.22 | 0.17 | 0.22 | 0.21 | 0.25 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.17 | 0.22 | 0.21 | 0.25 | 0.00 | Upgrade
|
| EPS Growth | 26.78% | -21.96% | 3.09% | -16.33% | 5485.34% | -98.39% | Upgrade
|
| Dividend Per Share | 0.129 | 0.123 | 0.115 | 0.107 | 0.089 | 0.086 | Upgrade
|
| Dividend Growth | 7.84% | 7.32% | 7.29% | 19.97% | 3.74% | - | Upgrade
|
| Operating Margin | 70.74% | 70.66% | 71.52% | 57.27% | 69.55% | 19.83% | Upgrade
|
| Profit Margin | 69.70% | 51.88% | 73.78% | 86.35% | 128.26% | 2.32% | Upgrade
|
| EBIT | 179.71 | 167.54 | 143.47 | 95.5 | 86.09 | 19.46 | Upgrade
|
| EBIT Margin | 70.74% | 70.66% | 71.52% | 57.27% | 69.55% | 19.83% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.