Maslavi Construction Company Ltd (TLV:MSLA)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,393.00
-18.00 (-1.28%)
Apr 28, 2026, 5:24 PM IDT
TLV:MSLA Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 319.25 | 312.37 | 223.76 | 153.73 | 152.94 | Upgrade
|
| Revenue Growth (YoY) | 2.20% | 39.60% | 45.56% | 0.52% | -0.12% | Upgrade
|
| Cost of Revenue | 251.24 | 248.78 | 178.15 | 116.78 | 111.38 | Upgrade
|
| Gross Profit | 68.01 | 63.59 | 45.61 | 36.94 | 41.56 | Upgrade
|
| Selling, General & Admin | 21.48 | 20.01 | 16.92 | 14.16 | 15.65 | Upgrade
|
| Other Operating Expenses | 0.15 | -0.43 | -0.24 | 0.07 | - | Upgrade
|
| Operating Expenses | 21.63 | 19.58 | 16.68 | 14.23 | 15.65 | Upgrade
|
| Operating Income | 46.38 | 44.02 | 28.93 | 22.71 | 25.91 | Upgrade
|
| Interest Expense | -23.09 | -13.78 | -11.68 | -8.94 | -5.01 | Upgrade
|
| Interest & Investment Income | 8.98 | 7.59 | 6.88 | 4.08 | 1.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.66 | -0 | -2.31 | -1.91 | -2.36 | Upgrade
|
| EBT Excluding Unusual Items | 29.62 | 37.83 | 21.82 | 15.95 | 19.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.12 | Upgrade
|
| Asset Writedown | -0.45 | -1.02 | -0.16 | -0.23 | 2.53 | Upgrade
|
| Pretax Income | 29.17 | 36.81 | 21.66 | 15.72 | 22.37 | Upgrade
|
| Income Tax Expense | 1.01 | 0.25 | 1.52 | 2.18 | -1.15 | Upgrade
|
| Earnings From Continuing Operations | 28.17 | 36.56 | 20.14 | 13.54 | 23.52 | Upgrade
|
| Net Income | 28.17 | 36.56 | 20.14 | 13.54 | 23.52 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | -0.75 | 0.21 | - | - | Upgrade
|
| Net Income to Common | 28.17 | 37.31 | 19.93 | 13.54 | 23.52 | Upgrade
|
| Net Income Growth | -22.96% | 81.56% | 48.74% | -42.43% | 81.16% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 25 | 25 | 25 | 23 | Upgrade
|
| Shares Change (YoY) | -9.89% | -3.50% | 0.25% | 11.93% | 4.78% | Upgrade
|
| EPS (Basic) | 1.27 | 1.69 | 0.90 | 0.62 | 1.09 | Upgrade
|
| EPS (Diluted) | 1.20 | 1.56 | 0.85 | 0.60 | 1.05 | Upgrade
|
| EPS Growth | -23.13% | 82.60% | 41.62% | -42.39% | 74.49% | Upgrade
|
| Free Cash Flow | -123.09 | -66.65 | -91.69 | 67.88 | -35.45 | Upgrade
|
| Free Cash Flow Per Share | -5.57 | -2.72 | -3.61 | 2.68 | -1.56 | Upgrade
|
| Dividend Per Share | - | - | 0.488 | 0.543 | 0.463 | Upgrade
|
| Dividend Growth | - | - | -10.15% | 17.27% | - | Upgrade
|
| Gross Margin | 21.30% | 20.36% | 20.38% | 24.03% | 27.17% | Upgrade
|
| Operating Margin | 14.53% | 14.09% | 12.93% | 14.77% | 16.94% | Upgrade
|
| Profit Margin | 8.82% | 11.94% | 8.91% | 8.81% | 15.38% | Upgrade
|
| Free Cash Flow Margin | -38.56% | -21.34% | -40.98% | 44.16% | -23.18% | Upgrade
|
| EBITDA | 50.51 | 46.09 | 30.95 | 24.3 | 27.3 | Upgrade
|
| EBITDA Margin | 15.82% | 14.75% | 13.83% | 15.80% | 17.85% | Upgrade
|
| D&A For EBITDA | 4.13 | 2.07 | 2.02 | 1.59 | 1.39 | Upgrade
|
| EBIT | 46.38 | 44.02 | 28.93 | 22.71 | 25.91 | Upgrade
|
| EBIT Margin | 14.53% | 14.09% | 12.93% | 14.77% | 16.94% | Upgrade
|
| Effective Tax Rate | 3.45% | 0.67% | 7.03% | 13.87% | - | Upgrade
|
| Revenue as Reported | 319.25 | 312.37 | 223.76 | 153.73 | 152.94 | Upgrade
|
| Advertising Expenses | 0.59 | 0.52 | 0.87 | 0.87 | 0.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.