Meitav Investment House Ltd (TLV:MTAV)
Israel
· Delayed Price · Currency is ILS · Price in ILA 13,200
+50 (0.38%)
Apr 28, 2026, 5:25 PM IDT
Meitav Investment House Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,615 | 1,301 | 1,068 | 993 | 924 | Upgrade
|
| Other Revenue | 395 | 318 | 245 | 199 | 188 | Upgrade
|
| Revenue | 2,010 | 1,619 | 1,313 | 1,192 | 1,112 | Upgrade
|
| Revenue Growth (YoY) | 24.15% | 23.30% | 10.15% | 7.19% | 11.76% | Upgrade
|
| Cost of Revenue | 860 | 732 | 644 | 331 | 310 | Upgrade
|
| Gross Profit | 1,150 | 887 | 669 | 861 | 802 | Upgrade
|
| Selling, General & Admin | 201 | 188 | 187 | 460 | 401 | Upgrade
|
| Operating Expenses | 293 | 269 | 261 | 524 | 463 | Upgrade
|
| Operating Income | 857 | 618 | 408 | 337 | 339 | Upgrade
|
| Interest Expense | -203 | -187 | -156 | -116 | -73 | Upgrade
|
| Interest & Investment Income | 26 | 30 | 37 | 7 | 32 | Upgrade
|
| Earnings From Equity Investments | 1 | -27 | -22 | -24 | -3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1 | 2 | 3 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -18 | -11 | -14 | -20 | -36 | Upgrade
|
| EBT Excluding Unusual Items | 663 | 424 | 255 | 187 | 259 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 32 | -1 | 3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 3 | -5 | 12 | - | Upgrade
|
| Legal Settlements | 420 | -34 | -31 | -26 | -558 | Upgrade
|
| Other Unusual Items | - | - | - | - | -3 | Upgrade
|
| Pretax Income | 1,083 | 393 | 251 | 172 | -299 | Upgrade
|
| Income Tax Expense | 195 | 103 | 94 | 77 | 93 | Upgrade
|
| Earnings From Continuing Operations | 888 | 290 | 157 | 95 | -392 | Upgrade
|
| Minority Interest in Earnings | -45 | -34 | -27 | -21 | -22 | Upgrade
|
| Net Income | 843 | 256 | 130 | 74 | -414 | Upgrade
|
| Net Income to Common | 843 | 256 | 130 | 74 | -414 | Upgrade
|
| Net Income Growth | 229.30% | 96.92% | 75.68% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 79 | 78 | 79 | 68 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 78 | 79 | 68 | 66 | Upgrade
|
| Shares Change (YoY) | 0.72% | -0.01% | 16.16% | 2.54% | 0.98% | Upgrade
|
| EPS (Basic) | 10.67 | 3.26 | 1.66 | 1.10 | -6.28 | Upgrade
|
| EPS (Diluted) | 10.66 | 3.26 | 1.66 | 1.09 | -6.29 | Upgrade
|
| EPS Growth | 226.99% | 96.86% | 51.93% | - | - | Upgrade
|
| Free Cash Flow | -38 | 13 | 364 | -60 | 154 | Upgrade
|
| Free Cash Flow Per Share | -0.48 | 0.17 | 4.64 | -0.89 | 2.34 | Upgrade
|
| Dividend Per Share | 2.710 | 1.590 | 0.830 | - | 0.380 | Upgrade
|
| Dividend Growth | 70.44% | 91.57% | - | - | -50.65% | Upgrade
|
| Gross Margin | 57.21% | 54.79% | 50.95% | 72.23% | 72.12% | Upgrade
|
| Operating Margin | 42.64% | 38.17% | 31.07% | 28.27% | 30.49% | Upgrade
|
| Profit Margin | 41.94% | 15.81% | 9.90% | 6.21% | -37.23% | Upgrade
|
| Free Cash Flow Margin | -1.89% | 0.80% | 27.72% | -5.03% | 13.85% | Upgrade
|
| EBITDA | 880 | 641 | 496 | 421 | 424 | Upgrade
|
| EBITDA Margin | 43.78% | 39.59% | 37.78% | 35.32% | 38.13% | Upgrade
|
| D&A For EBITDA | 23 | 23 | 88 | 84 | 85 | Upgrade
|
| EBIT | 857 | 618 | 408 | 337 | 339 | Upgrade
|
| EBIT Margin | 42.64% | 38.17% | 31.07% | 28.27% | 30.49% | Upgrade
|
| Effective Tax Rate | 18.01% | 26.21% | 37.45% | 44.77% | - | Upgrade
|
| Revenue as Reported | 2,010 | 1,619 | 1,313 | 1,192 | 1,112 | Upgrade
|
| Advertising Expenses | 28 | 26 | 32 | 45 | 43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.