Matricelf Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2019
Cost of Revenue	0.58	0.27	0.26	0.2	-	Upgrade
Gross Profit	-0.58	-0.27	-0.26	-0.2	-	Upgrade
Selling, General & Admin	5.44	4.4	4.13	3.51	7.91	Upgrade
Research & Development	12.31	11.44	10.33	8.89	8.2	Upgrade
Other Operating Expenses	-	-	-	-0.01	-0.04	Upgrade
Operating Expenses	17.75	15.84	14.46	12.39	16.07	Upgrade
Operating Income	-18.33	-16.11	-14.71	-12.59	-16.07	Upgrade
Interest Expense	-0.14	-0.19	-0.14	-0.15	-0.15	Upgrade
Interest & Investment Income	0.4	0.73	1.08	0.24	0.01	Upgrade
Currency Exchange Gain (Loss)	-0.18	-0	-0.03	0.02	0	Upgrade
Other Non Operating Income (Expenses)	-9.57	-0.01	-0.01	-0.02	-0.14	Upgrade
EBT Excluding Unusual Items	-27.82	-15.58	-13.82	-12.49	-16.34	Upgrade
Gain (Loss) on Sale of Assets	-	-	-0	-	-	Upgrade
Other Unusual Items	-	-	-0.01	-	-	Upgrade
Pretax Income	-27.82	-15.58	-13.83	-12.49	-16.34	Upgrade
Net Income	-27.82	-15.58	-13.83	-12.49	-16.34	Upgrade
Preferred Dividends & Other Adjustments	0.04	0.52	0.19	-	-	Upgrade
Net Income to Common	-27.86	-16.11	-14.02	-12.49	-16.34	Upgrade
Shares Outstanding (Basic)	18	16	16	13	9	Upgrade
Shares Outstanding (Diluted)	18	16	16	13	9	Upgrade
Shares Change (YoY)	12.43%	4.07%	20.19%	50.77%	85.01%	Upgrade
EPS (Basic)	-1.51	-0.98	-0.89	-0.95	-1.88	Upgrade
EPS (Diluted)	-1.51	-0.98	-0.89	-0.95	-1.88	Upgrade
Free Cash Flow	-15.39	-12	-11.1	-8.73	-9.03	Upgrade
Free Cash Flow Per Share	-0.83	-0.73	-0.70	-0.67	-1.04	Upgrade
EBITDA	-17.72	-15.52	-14.21	-12.13	-15.82	Upgrade
D&A For EBITDA	0.6	0.59	0.51	0.46	0.26	Upgrade
EBIT	-18.33	-16.11	-14.71	-12.59	-16.07	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.