Nawi Group Ltd (TLV:NAWI)
Israel
· Delayed Price · Currency is ILS · Price in ILA 5,175.00
+2.00 (0.04%)
Apr 29, 2026, 10:25 AM IDT
Nawi Group Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 459.1 | 375.03 | 372.37 | 251.76 | 167.23 | Upgrade
|
| Total Interest Expense | 190.71 | 137.59 | 143.09 | 59.91 | 21.91 | Upgrade
|
| Net Interest Income | 268.38 | 237.44 | 229.28 | 191.85 | 145.32 | Upgrade
|
| Revenue Before Loan Losses | 268.38 | 237.44 | 229.28 | 191.85 | 145.32 | Upgrade
|
| Provision for Loan Losses | 17.56 | 13.72 | 29.27 | -5.12 | -17.24 | Upgrade
|
| Revenue | 250.83 | 223.73 | 200.01 | 196.97 | 162.56 | Upgrade
|
| Revenue Growth (YoY) | 12.11% | 11.86% | 1.54% | 21.16% | 42.50% | Upgrade
|
| Cost of Services Provided | 27.65 | 22.57 | 20.79 | 20.72 | 20.84 | Upgrade
|
| Other Operating Expenses | 1.43 | 0.62 | 0.71 | 0.92 | 0.47 | Upgrade
|
| Total Operating Expenses | 29.08 | 23.18 | 21.51 | 21.64 | 21.31 | Upgrade
|
| Operating Income | 221.75 | 200.54 | 178.5 | 175.32 | 141.25 | Upgrade
|
| Earnings From Equity Investments | -0.7 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 286.94 | 205.48 | 183.81 | 176.65 | 143.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -3.88 | - | - | - | Upgrade
|
| Pretax Income | 286.94 | 201.6 | 183.81 | 176.65 | 143.05 | Upgrade
|
| Income Tax Expense | 51.3 | 44.79 | 41.11 | 40.4 | 32.94 | Upgrade
|
| Net Income | 235.64 | 156.81 | 142.7 | 136.25 | 110.11 | Upgrade
|
| Net Income to Common | 235.64 | 156.81 | 142.7 | 136.25 | 110.11 | Upgrade
|
| Net Income Growth | 50.27% | 9.89% | 4.73% | 23.74% | 48.05% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | - | - | - | Upgrade
|
| EPS (Basic) | 7.20 | 4.79 | 4.36 | 4.16 | 3.36 | Upgrade
|
| EPS (Diluted) | 7.20 | 4.79 | 4.36 | 4.16 | 3.36 | Upgrade
|
| EPS Growth | 50.20% | 9.89% | 4.73% | 23.74% | 48.05% | Upgrade
|
| Free Cash Flow | -865.87 | -258.51 | 229.42 | -98.37 | -281.77 | Upgrade
|
| Free Cash Flow Per Share | -26.44 | -7.90 | 7.01 | -3.00 | -8.61 | Upgrade
|
| Dividend Per Share | 3.073 | 2.460 | 2.287 | 1.943 | 1.941 | Upgrade
|
| Dividend Growth | 24.88% | 7.58% | 17.70% | 0.09% | 71.76% | Upgrade
|
| Operating Margin | 88.41% | 89.64% | 89.25% | 89.01% | 86.89% | Upgrade
|
| Profit Margin | 93.95% | 70.09% | 71.35% | 69.17% | 67.73% | Upgrade
|
| Free Cash Flow Margin | -345.21% | -115.55% | 114.70% | -49.94% | -173.33% | Upgrade
|
| Effective Tax Rate | 17.88% | 22.22% | 22.36% | 22.87% | 23.03% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.