O.Y. Nofar Energy Ltd (TLV:NOFR)
Israel
· Delayed Price · Currency is ILS · Price in ILA 19,260
+350 (1.85%)
Apr 28, 2026, 5:24 PM IDT
O.Y. Nofar Energy Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Operating Revenue | 311.3 | 313.21 | 320.78 | 324.57 | 360.76 | Upgrade
|
| Other Revenue | 6.25 | 6.04 | 2.58 | 7.63 | - | Upgrade
|
| Revenue | 317.55 | 319.25 | 323.35 | 332.2 | 360.76 | Upgrade
|
| Revenue Growth (YoY) | -0.53% | -1.27% | -2.66% | -7.92% | 68.88% | Upgrade
|
| Cost of Revenue | 286.3 | 264.47 | 318.48 | 322.3 | 327.03 | Upgrade
|
| Gross Profit | 31.24 | 54.78 | 4.88 | 9.89 | 33.74 | Upgrade
|
| Selling, General & Admin | 105.22 | 82.63 | 79.26 | 46.79 | 24.45 | Upgrade
|
| Other Operating Expenses | 11.79 | 4.14 | 5.63 | 23.29 | -0.13 | Upgrade
|
| Operating Expenses | 117.01 | 86.78 | 84.89 | 70.09 | 24.32 | Upgrade
|
| Operating Income | -85.77 | -32 | -80.01 | -60.19 | 9.42 | Upgrade
|
| Interest Expense | -285.3 | -179.91 | -126.13 | -48.62 | -13.75 | Upgrade
|
| Interest & Investment Income | 29.54 | 36.37 | 68.37 | 12.18 | 6.55 | Upgrade
|
| Earnings From Equity Investments | -21.2 | 18.14 | -31.64 | 9.37 | -0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -33.03 | 8.76 | 1.11 | 33.22 | -9 | Upgrade
|
| Other Non Operating Income (Expenses) | 118.86 | 87.65 | 22.23 | -2.55 | 3.87 | Upgrade
|
| EBT Excluding Unusual Items | -276.89 | -60.99 | -146.06 | -56.59 | -3.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | 59.6 | - | 51.23 | 209.89 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 265.56 | - | - | - | - | Upgrade
|
| Asset Writedown | -22.36 | -4.52 | -33.52 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 6.22 | Upgrade
|
| Pretax Income | 25.9 | -65.52 | -128.35 | 153.29 | 3.09 | Upgrade
|
| Income Tax Expense | -25.68 | -19 | -26.52 | 4.78 | -0.19 | Upgrade
|
| Earnings From Continuing Operations | 51.58 | -46.52 | -101.83 | 148.51 | 3.28 | Upgrade
|
| Minority Interest in Earnings | 38.55 | 19.61 | 13.17 | 5.24 | 1.1 | Upgrade
|
| Net Income | 90.13 | -26.91 | -88.66 | 153.75 | 4.38 | Upgrade
|
| Net Income to Common | 90.13 | -26.91 | -88.66 | 153.75 | 4.38 | Upgrade
|
| Net Income Growth | - | - | - | 3407.78% | - | Upgrade
|
| Shares Outstanding (Basic) | 38 | 36 | 36 | 34 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 36 | 36 | 34 | 28 | Upgrade
|
| Shares Change (YoY) | 7.58% | - | 5.63% | 22.00% | 106.04% | Upgrade
|
| EPS (Basic) | 2.37 | -0.76 | -2.49 | 4.57 | 0.16 | Upgrade
|
| EPS (Diluted) | 2.36 | -0.76 | -2.49 | 4.57 | 0.16 | Upgrade
|
| EPS Growth | - | - | - | 2775.14% | - | Upgrade
|
| Free Cash Flow | -1,346 | -860.62 | -374.39 | -321.99 | -123.05 | Upgrade
|
| Free Cash Flow Per Share | -35.21 | -24.21 | -10.53 | -9.57 | -4.46 | Upgrade
|
| Gross Margin | 9.84% | 17.16% | 1.51% | 2.98% | 9.35% | Upgrade
|
| Operating Margin | -27.01% | -10.02% | -24.74% | -18.12% | 2.61% | Upgrade
|
| Profit Margin | 28.38% | -8.43% | -27.42% | 46.28% | 1.21% | Upgrade
|
| Free Cash Flow Margin | -423.94% | -269.58% | -115.78% | -96.93% | -34.11% | Upgrade
|
| EBITDA | 21.91 | 51.72 | 0.22 | -45.5 | 16.16 | Upgrade
|
| EBITDA Margin | 6.90% | 16.20% | 0.07% | -13.69% | 4.48% | Upgrade
|
| D&A For EBITDA | 107.68 | 83.72 | 80.23 | 14.7 | 6.75 | Upgrade
|
| EBIT | -85.77 | -32 | -80.01 | -60.19 | 9.42 | Upgrade
|
| EBIT Margin | -27.01% | -10.02% | -24.74% | -18.12% | 2.61% | Upgrade
|
| Effective Tax Rate | - | - | - | 3.12% | - | Upgrade
|
| Revenue as Reported | 317.55 | 320.18 | 344.36 | 332.2 | 360.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.