NextVision Stabilized Systems, Ltd. (TLV:NXSN)
Israel
· Delayed Price · Currency is ILS · Price in ILA 32,680
+1,910 (6.21%)
Apr 28, 2026, 5:24 PM IDT
TLV:NXSN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 168.35 | 114.93 | 51.94 | 26.05 | 15.03 | Upgrade
|
| Revenue Growth (YoY) | 46.48% | 121.27% | 99.41% | 73.28% | 91.19% | Upgrade
|
| Cost of Revenue | 50.8 | 32.04 | 16.33 | 8.79 | 5.62 | Upgrade
|
| Gross Profit | 117.56 | 82.89 | 35.62 | 17.26 | 9.41 | Upgrade
|
| Selling, General & Admin | 10.54 | 7.37 | 4.89 | 3.41 | 2.12 | Upgrade
|
| Research & Development | 5.49 | 2.52 | 2 | 0.99 | 0.7 | Upgrade
|
| Operating Expenses | 16.03 | 9.89 | 6.89 | 4.4 | 2.82 | Upgrade
|
| Operating Income | 101.52 | 73 | 28.73 | 12.86 | 6.59 | Upgrade
|
| Interest Expense | -0.29 | -0.04 | -0.03 | -0.02 | -0.02 | Upgrade
|
| Interest & Investment Income | 11.51 | 4.33 | 3.08 | 1.21 | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.95 | -0.36 | 0.16 | 0.03 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.04 | -0.07 | -0.23 | Upgrade
|
| EBT Excluding Unusual Items | 114.66 | 76.9 | 31.9 | 14.02 | 6.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.02 | -0.48 | -0.08 | Upgrade
|
| Pretax Income | 114.66 | 76.9 | 31.88 | 13.54 | 6.31 | Upgrade
|
| Income Tax Expense | 11 | 10.51 | 4.31 | 2.39 | 0.57 | Upgrade
|
| Net Income | 103.66 | 66.4 | 27.57 | 11.15 | 5.74 | Upgrade
|
| Net Income to Common | 103.66 | 66.4 | 27.57 | 11.15 | 5.74 | Upgrade
|
| Net Income Growth | 56.13% | 140.81% | 147.31% | 94.17% | 167.07% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 80 | 79 | 79 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 83 | 81 | 79 | 79 | Upgrade
|
| Shares Change (YoY) | 13.23% | 2.35% | 2.05% | 0.30% | 43.27% | Upgrade
|
| EPS (Basic) | 1.23 | 0.83 | 0.35 | 0.14 | 0.07 | Upgrade
|
| EPS (Diluted) | 1.11 | 0.80 | 0.34 | 0.14 | 0.07 | Upgrade
|
| EPS Growth | 37.89% | 135.24% | 142.43% | 93.54% | 85.94% | Upgrade
|
| Free Cash Flow | 63.3 | 67.98 | 21.55 | 15.47 | 4.33 | Upgrade
|
| Free Cash Flow Per Share | 0.68 | 0.82 | 0.27 | 0.20 | 0.06 | Upgrade
|
| Dividend Per Share | 0.568 | 0.410 | 0.170 | 0.071 | 0.036 | Upgrade
|
| Dividend Growth | 38.54% | 141.18% | 140.72% | 95.08% | - | Upgrade
|
| Gross Margin | 69.83% | 72.12% | 68.57% | 66.26% | 62.61% | Upgrade
|
| Operating Margin | 60.30% | 63.52% | 55.30% | 49.38% | 43.82% | Upgrade
|
| Profit Margin | 61.58% | 57.77% | 53.08% | 42.80% | 38.20% | Upgrade
|
| Free Cash Flow Margin | 37.60% | 59.15% | 41.48% | 59.37% | 28.78% | Upgrade
|
| EBITDA | 101.71 | 73.14 | 29.74 | 12.92 | 6.61 | Upgrade
|
| EBITDA Margin | 60.41% | 63.63% | 57.25% | 49.59% | 44.00% | Upgrade
|
| D&A For EBITDA | 0.19 | 0.13 | 1.01 | 0.06 | 0.03 | Upgrade
|
| EBIT | 101.52 | 73 | 28.73 | 12.86 | 6.59 | Upgrade
|
| EBIT Margin | 60.30% | 63.52% | 55.30% | 49.38% | 43.82% | Upgrade
|
| Effective Tax Rate | 9.59% | 13.66% | 13.51% | 17.64% | 9.02% | Upgrade
|
| Advertising Expenses | 0.09 | 0.11 | 0.01 | 0.02 | 0.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.