Pie Siam Ltd (TLV:PIES)
Israel
· Delayed Price · Currency is ILS · Price in ILA 3,639.00
-126.00 (-3.35%)
Apr 28, 2026, 5:24 PM IDT
Pie Siam Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 25.74 | 28.1 | 37.1 | 33 | 14.6 | Upgrade
|
| Revenue Growth (YoY) | -8.43% | -24.25% | 12.43% | 126.07% | 233.80% | Upgrade
|
| Cost of Revenue | 18.23 | 19.87 | 21.2 | 19.32 | 11.26 | Upgrade
|
| Gross Profit | 7.51 | 8.24 | 15.9 | 13.68 | 3.34 | Upgrade
|
| Selling, General & Admin | 17.29 | 11.72 | 13.12 | 12.56 | 6.92 | Upgrade
|
| Other Operating Expenses | 3.38 | 6.03 | 1.48 | 1.02 | -1.54 | Upgrade
|
| Operating Expenses | 25.03 | 22.08 | 18.9 | 18.07 | 9.06 | Upgrade
|
| Operating Income | -17.52 | -13.84 | -3 | -4.39 | -5.72 | Upgrade
|
| Interest Expense | -38.39 | -36.95 | -31.21 | -19.56 | -14.57 | Upgrade
|
| Interest & Investment Income | 8.07 | 3.56 | 2.95 | 2.39 | 0.4 | Upgrade
|
| Earnings From Equity Investments | 0.59 | -2.11 | -2.58 | 0.59 | 13.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.93 | -3.2 | -17.57 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -49.18 | -52.55 | -51.41 | -20.97 | -6.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.87 | Upgrade
|
| Asset Writedown | 177.67 | 70.75 | -23.42 | 131.01 | 151.89 | Upgrade
|
| Other Unusual Items | - | - | 1.73 | 0.35 | 0.03 | Upgrade
|
| Pretax Income | 128.49 | 18.2 | -73.11 | 110.4 | 144.35 | Upgrade
|
| Income Tax Expense | 28.81 | 4.51 | -14.48 | 21.48 | 16.11 | Upgrade
|
| Net Income | 99.69 | 13.7 | -58.63 | 88.91 | 128.23 | Upgrade
|
| Net Income to Common | 99.69 | 13.7 | -58.63 | 88.91 | 128.23 | Upgrade
|
| Net Income Growth | 627.80% | - | - | -30.66% | 194.16% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 1.31% | - | - | 0.97% | 98.08% | Upgrade
|
| EPS (Basic) | 5.36 | 0.75 | -3.19 | 4.84 | 7.05 | Upgrade
|
| EPS (Diluted) | 5.36 | 0.75 | -3.19 | 4.84 | 7.05 | Upgrade
|
| EPS Growth | 618.41% | - | - | -31.33% | 48.50% | Upgrade
|
| Free Cash Flow | -116.15 | -94.86 | -67.78 | -135.72 | -52.85 | Upgrade
|
| Free Cash Flow Per Share | -6.24 | -5.17 | -3.69 | -7.39 | -2.90 | Upgrade
|
| Gross Margin | 29.18% | 29.30% | 42.86% | 41.45% | 22.85% | Upgrade
|
| Operating Margin | -68.07% | -49.24% | -8.09% | -13.32% | -39.21% | Upgrade
|
| Profit Margin | 387.35% | 48.74% | -158.02% | 269.44% | 878.48% | Upgrade
|
| Free Cash Flow Margin | -451.31% | -337.52% | -182.69% | -411.29% | -362.06% | Upgrade
|
| EBITDA | -12.23 | -8.61 | 2.06 | 0.58 | -2.05 | Upgrade
|
| EBITDA Margin | -47.50% | -30.64% | 5.54% | 1.75% | -14.02% | Upgrade
|
| D&A For EBITDA | 5.29 | 5.23 | 5.06 | 4.97 | 3.68 | Upgrade
|
| EBIT | -17.52 | -13.84 | -3 | -4.39 | -5.72 | Upgrade
|
| EBIT Margin | -68.07% | -49.24% | -8.09% | -13.31% | -39.21% | Upgrade
|
| Effective Tax Rate | 22.42% | 24.75% | - | 19.46% | 11.16% | Upgrade
|
| Revenue as Reported | 25.74 | 28.1 | 37.1 | 33 | 14.6 | Upgrade
|
| Advertising Expenses | 1.38 | 0.96 | 1.98 | 1.27 | 0.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.