Propdo Ltd (TLV:PRPD)
Israel
· Delayed Price · Currency is ILS · Price in ILA 2,488.00
+69.00 (2.85%)
At close: Dec 4, 2025
Propdo Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 13.13 | 1.9 | 1.87 | 0.84 | 0.12 | - |
| Revenue Growth (YoY) | 1290.36% | 1.44% | 122.98% | 605.88% | - | - |
| Cost of Revenue | 0.06 | 0.06 | - | - | - | - |
| Gross Profit | 13.07 | 1.84 | 1.87 | 0.84 | 0.12 | - |
| Selling, General & Admin | 15.68 | 12.73 | 11.31 | 6.11 | 1.61 | 0.6 |
| Research & Development | 1.47 | 2.81 | 3.61 | 4.87 | 3.29 | 2.8 |
| Other Operating Expenses | 12.7 | 1.75 | 0.39 | - | -0.02 | -0.03 |
| Operating Expenses | 29.85 | 17.29 | 15.31 | 10.98 | 4.88 | 3.37 |
| Operating Income | -16.78 | -15.45 | -13.43 | -10.14 | -4.76 | -3.37 |
| Interest Expense | -5.05 | -1.26 | -0.09 | -0.05 | -0.03 | -0 |
| Interest & Investment Income | 2.2 | 1.3 | 0.33 | 0.09 | - | - |
| Earnings From Equity Investments | -6.59 | 5.46 | - | - | - | - |
| Currency Exchange Gain (Loss) | -0 | -0 | 0.01 | 0.04 | - | - |
| Pretax Income | -26.22 | -9.95 | -13.18 | -10.07 | -4.79 | -3.37 |
| Income Tax Expense | -0.48 | 0.02 | 0.02 | - | - | - |
| Earnings From Continuing Operations | -25.74 | -9.98 | -13.2 | -10.07 | -4.79 | -3.37 |
| Minority Interest in Earnings | 2.18 | 0.5 | 0.36 | - | - | - |
| Net Income | -23.56 | -9.48 | -12.84 | -10.07 | -4.79 | -3.37 |
| Net Income to Common | -23.56 | -9.48 | -12.84 | -10.07 | -4.79 | -3.37 |
| Shares Outstanding (Basic) | 5 | 5 | 4 | 3 | 3 | 3 |
| Shares Outstanding (Diluted) | 5 | 5 | 4 | 3 | 3 | 3 |
| Shares Change (YoY) | 22.43% | 16.92% | 22.23% | 12.21% | 0.07% | - |
| EPS (Basic) | -4.37 | -1.97 | -3.12 | -2.99 | -1.60 | -1.12 |
| EPS (Diluted) | -4.37 | -1.97 | -3.12 | -2.99 | -1.60 | -1.12 |
| Free Cash Flow | -37.49 | -15.5 | -11.37 | -9.93 | -3.16 | -0.35 |
| Free Cash Flow Per Share | -6.95 | -3.22 | -2.76 | -2.95 | -1.05 | -0.12 |
| Gross Margin | 99.56% | 96.95% | 100.00% | 100.00% | 100.00% | - |
| Operating Margin | -127.87% | -813.11% | -717.19% | -1207.14% | -4000.00% | - |
| Profit Margin | -179.51% | -498.89% | -685.53% | -1198.45% | -4026.89% | - |
| Free Cash Flow Margin | -285.65% | -815.84% | -606.89% | -1181.55% | -2657.98% | - |
| EBITDA | -15.24 | -15.32 | -13.35 | -9.82 | -4.74 | -3.36 |
| D&A For EBITDA | 1.54 | 0.13 | 0.09 | 0.32 | 0.02 | 0 |
| EBIT | -16.78 | -15.45 | -13.43 | -10.14 | -4.76 | -3.37 |
| Advertising Expenses | - | 3.27 | 2.41 | 2.44 | 0.49 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.