Priortech Ltd (TLV:PRTC)
22,160
+440 (2.03%)
At close: Dec 4, 2025
Priortech Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 40.31 | 0.79 | 0.67 | 0.66 | 0.69 | 0.62 | Upgrade
|
| Revenue Growth (YoY) | 5060.95% | 17.46% | 1.67% | -3.94% | 10.82% | -6.07% | Upgrade
|
| Cost of Revenue | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | Upgrade
|
| Gross Profit | 40.26 | 0.74 | 0.63 | 0.62 | 0.64 | 0.57 | Upgrade
|
| Selling, General & Admin | 1.98 | 1.51 | 1.92 | 1.83 | 1.55 | 1.42 | Upgrade
|
| Operating Expenses | 1.98 | 1.51 | 1.92 | 1.83 | 1.55 | 3.67 | Upgrade
|
| Operating Income | 38.28 | -0.77 | -1.29 | -1.21 | -0.91 | -3.09 | Upgrade
|
| Interest Expense | -9.36 | -1.01 | -0.99 | -1.02 | -0.08 | -0.14 | Upgrade
|
| Interest & Investment Income | - | 0.08 | 0.37 | 0.06 | 0.06 | 0.14 | Upgrade
|
| Earnings From Equity Investments | 10.47 | 36.7 | 25.32 | 41.38 | 26.77 | 10.93 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.14 | 0.14 | 0.88 | 3.59 | -0.1 | -0.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.03 | - | -0.01 | -0.52 | -0.7 | Upgrade
|
| EBT Excluding Unusual Items | 39.51 | 35.13 | 24.29 | 42.79 | 25.23 | 6.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.35 | 1.82 | 1.89 | 1.35 | 0.79 | 15.3 | Upgrade
|
| Pretax Income | 39.86 | 36.95 | 26.18 | 44.15 | 26.02 | 22.01 | Upgrade
|
| Income Tax Expense | 0.08 | 0.07 | 0.04 | 0 | 0.16 | 4.28 | Upgrade
|
| Earnings From Continuing Operations | 39.77 | 36.88 | 26.14 | 44.14 | 25.86 | 17.73 | Upgrade
|
| Net Income to Company | 39.77 | 36.88 | 26.14 | 44.14 | 25.86 | 17.73 | Upgrade
|
| Minority Interest in Earnings | -3.62 | -3.33 | -2.49 | -6.64 | -5.03 | -3.09 | Upgrade
|
| Net Income | 36.15 | 33.55 | 23.65 | 37.5 | 20.83 | 14.64 | Upgrade
|
| Net Income to Common | 36.15 | 33.55 | 23.65 | 37.5 | 20.83 | 14.64 | Upgrade
|
| Net Income Growth | 20.64% | 41.85% | -36.93% | 80.08% | 42.27% | -76.39% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -1.91% | -1.14% | 0.04% | -0.07% | 1.05% | 5.19% | Upgrade
|
| EPS (Basic) | 3.09 | 2.84 | 1.97 | 3.12 | 1.74 | 1.24 | Upgrade
|
| EPS (Diluted) | 3.04 | 2.79 | 1.95 | 3.09 | 1.71 | 1.22 | Upgrade
|
| EPS Growth | 22.71% | 43.08% | -36.89% | 80.45% | 40.36% | -77.48% | Upgrade
|
| Free Cash Flow | -1.92 | -1.68 | -1.17 | -1.3 | -6.44 | -0.57 | Upgrade
|
| Free Cash Flow Per Share | -0.16 | -0.14 | -0.10 | -0.11 | -0.53 | -0.05 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.416 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -75.84% | Upgrade
|
| Gross Margin | 99.89% | 94.16% | 94.33% | 94.38% | 93.59% | 92.57% | Upgrade
|
| Operating Margin | 94.98% | -97.33% | -192.69% | -183.00% | -132.51% | -499.68% | Upgrade
|
| Profit Margin | 89.69% | 4263.15% | 3530.30% | 5690.89% | 3035.86% | 2364.78% | Upgrade
|
| Free Cash Flow Margin | -4.77% | -213.60% | -175.22% | -197.88% | -938.48% | -92.25% | Upgrade
|
| EBITDA | 38.44 | -0.58 | -1.1 | -1 | -0.43 | -2.88 | Upgrade
|
| EBITDA Margin | 95.36% | -74.21% | -164.33% | -151.59% | -62.39% | - | Upgrade
|
| D&A For EBITDA | 0.15 | 0.18 | 0.19 | 0.21 | 0.48 | 0.22 | Upgrade
|
| EBIT | 38.28 | -0.77 | -1.29 | -1.21 | -0.91 | -3.09 | Upgrade
|
| EBIT Margin | 94.98% | -97.33% | -192.69% | -183.00% | -132.51% | - | Upgrade
|
| Effective Tax Rate | 0.21% | 0.18% | 0.15% | 0.01% | 0.63% | 19.45% | Upgrade
|
| Revenue as Reported | 49.92 | 39.64 | 29.13 | 47.07 | 28.33 | 26.98 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.