Rani Zim Shopping Centers Ltd (TLV:RANI)
Israel
· Delayed Price · Currency is ILS · Price in ILA 539.20
-7.50 (-1.37%)
Dec 4, 2025, 5:24 PM IDT
Rani Zim Shopping Centers Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 142.3 | 136.84 | 113.41 | 95.71 | 69.99 | 44.46 | Upgrade
|
| Other Revenue | 99.48 | 49.82 | 9.37 | 23.58 | 4.83 | 8.19 | Upgrade
|
| Total Revenue | 241.78 | 186.66 | 122.78 | 119.3 | 74.82 | 52.64 | Upgrade
|
| Revenue Growth (YoY | 33.05% | 52.03% | 2.92% | 59.44% | 42.13% | 24.82% | Upgrade
|
| Property Expenses | 78.86 | 76.2 | 29.04 | 27.11 | 19.06 | 10.97 | Upgrade
|
| Selling, General & Administrative | 40.69 | 41.49 | 38.5 | 35.27 | 21.73 | 16.92 | Upgrade
|
| Other Operating Expenses | 7.65 | 36.25 | 4.53 | -1.86 | -2.85 | - | Upgrade
|
| Total Operating Expenses | 127.2 | 153.94 | 72.07 | 60.52 | 37.94 | 27.89 | Upgrade
|
| Operating Income | 114.58 | 32.72 | 50.71 | 58.78 | 36.89 | 24.75 | Upgrade
|
| Interest Expense | -103.79 | -113.24 | -90.7 | -60.22 | -45.03 | -15.59 | Upgrade
|
| Interest & Investment Income | 3.53 | 3.18 | 4.55 | 4.7 | 3.62 | 1.32 | Upgrade
|
| Other Non-Operating Income | -6.18 | -6.18 | -2.96 | -2.97 | -0.34 | -1.28 | Upgrade
|
| EBT Excluding Unusual Items | 8.15 | -83.52 | -38.4 | 0.29 | -4.86 | 9.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.78 | 0.78 | 0.72 | -2.02 | - | - | Upgrade
|
| Asset Writedown | 36.8 | 179.88 | 149.49 | 95.69 | 143.66 | 39.78 | Upgrade
|
| Pretax Income | 45.72 | 97.13 | 111.81 | 93.96 | 138.8 | 48.98 | Upgrade
|
| Income Tax Expense | 11.02 | 22.25 | 24.9 | 13.95 | 33.24 | 12.14 | Upgrade
|
| Earnings From Continuing Operations | 34.71 | 74.89 | 86.91 | 80.01 | 105.56 | 36.84 | Upgrade
|
| Minority Interest in Earnings | 2.43 | -10.89 | 0.06 | 0.26 | - | - | Upgrade
|
| Net Income | 37.14 | 64 | 86.97 | 80.27 | 105.56 | 36.84 | Upgrade
|
| Net Income to Common | 37.14 | 64 | 86.97 | 80.27 | 105.56 | 36.84 | Upgrade
|
| Net Income Growth | -56.79% | -26.41% | 8.35% | -23.96% | 186.57% | 12.14% | Upgrade
|
| Basic Shares Outstanding | 188 | 145 | 145 | 145 | 144 | 133 | Upgrade
|
| Diluted Shares Outstanding | 212 | 159 | 145 | 145 | 147 | 134 | Upgrade
|
| Shares Change (YoY) | 70.51% | 9.51% | - | -1.26% | 10.15% | 16.96% | Upgrade
|
| EPS (Basic) | 0.20 | 0.44 | 0.60 | 0.55 | 0.73 | 0.28 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.40 | 0.60 | 0.55 | 0.72 | 0.28 | Upgrade
|
| EPS Growth | -74.66% | -32.80% | 8.77% | -23.61% | 159.07% | -3.31% | Upgrade
|
| Operating Margin | 47.39% | 17.53% | 41.30% | 49.27% | 49.30% | 47.02% | Upgrade
|
| Profit Margin | 15.36% | 34.29% | 70.84% | 67.29% | 141.08% | 69.97% | Upgrade
|
| EBITDA | 117.77 | 34.51 | 52.36 | 59.61 | 38.07 | 25.35 | Upgrade
|
| EBITDA Margin | 48.71% | 18.49% | 42.65% | 49.97% | 50.89% | 48.16% | Upgrade
|
| D&A For Ebitda | 3.18 | 1.79 | 1.65 | 0.84 | 1.19 | 0.6 | Upgrade
|
| EBIT | 114.58 | 32.72 | 50.71 | 58.78 | 36.89 | 24.75 | Upgrade
|
| EBIT Margin | 47.39% | 17.53% | 41.30% | 49.27% | 49.30% | 47.02% | Upgrade
|
| Effective Tax Rate | 24.09% | 22.91% | 22.27% | 14.84% | 23.95% | 24.79% | Upgrade
|
| Revenue as Reported | 172.61 | 182.46 | 113.41 | 95.71 | - | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.