Rani Zim Shopping Centers Ltd (TLV:RANI)
491.50
+4.60 (0.94%)
Apr 28, 2026, 5:24 PM IDT
Rani Zim Shopping Centers Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 147.55 | 136.84 | 113.41 | 95.71 | 69.99 | Upgrade
|
| Other Revenue | 150.58 | 49.82 | 9.37 | 23.58 | 4.83 | Upgrade
|
| Total Revenue | 298.13 | 186.66 | 122.78 | 119.3 | 74.82 | Upgrade
|
| Revenue Growth (YoY | 59.72% | 52.03% | 2.92% | 59.44% | 42.13% | Upgrade
|
| Property Expenses | 85.46 | 76.2 | 29.04 | 27.11 | 19.06 | Upgrade
|
| Selling, General & Administrative | 41.99 | 41.49 | 38.5 | 35.27 | 21.73 | Upgrade
|
| Other Operating Expenses | -2.57 | 36.25 | 4.53 | -1.86 | -2.85 | Upgrade
|
| Total Operating Expenses | 124.87 | 153.94 | 72.07 | 60.52 | 37.94 | Upgrade
|
| Operating Income | 173.26 | 32.72 | 50.71 | 58.78 | 36.89 | Upgrade
|
| Interest Expense | -96.91 | -113.24 | -90.7 | -60.22 | -45.03 | Upgrade
|
| Interest & Investment Income | 8.51 | 3.18 | 4.55 | 4.7 | 3.62 | Upgrade
|
| Other Non-Operating Income | -3.52 | -6.18 | -2.96 | -2.97 | -0.34 | Upgrade
|
| EBT Excluding Unusual Items | 81.32 | -83.52 | -38.4 | 0.29 | -4.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.45 | 0.78 | 0.72 | -2.02 | - | Upgrade
|
| Asset Writedown | 24.13 | 179.88 | 149.49 | 95.69 | 143.66 | Upgrade
|
| Pretax Income | 105.01 | 97.13 | 111.81 | 93.96 | 138.8 | Upgrade
|
| Income Tax Expense | 24.06 | 22.25 | 24.9 | 13.95 | 33.24 | Upgrade
|
| Earnings From Continuing Operations | 80.95 | 74.89 | 86.91 | 80.01 | 105.56 | Upgrade
|
| Minority Interest in Earnings | 1.49 | -10.89 | 0.06 | 0.26 | - | Upgrade
|
| Net Income | 82.44 | 64 | 86.97 | 80.27 | 105.56 | Upgrade
|
| Net Income to Common | 82.44 | 64 | 86.97 | 80.27 | 105.56 | Upgrade
|
| Net Income Growth | 28.81% | -26.41% | 8.35% | -23.96% | 186.57% | Upgrade
|
| Basic Shares Outstanding | 174 | 145 | 145 | 145 | 144 | Upgrade
|
| Diluted Shares Outstanding | 176 | 159 | 145 | 145 | 147 | Upgrade
|
| Shares Change (YoY) | 10.47% | 9.51% | - | -1.26% | 10.15% | Upgrade
|
| EPS (Basic) | 0.47 | 0.44 | 0.60 | 0.55 | 0.73 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.40 | 0.60 | 0.55 | 0.72 | Upgrade
|
| EPS Growth | 16.91% | -32.80% | 8.77% | -23.61% | 159.07% | Upgrade
|
| Dividend Per Share | 0.171 | - | - | - | - | Upgrade
|
| Operating Margin | 58.11% | 17.53% | 41.30% | 49.27% | 49.30% | Upgrade
|
| Profit Margin | 27.65% | 34.29% | 70.84% | 67.29% | 141.08% | Upgrade
|
| EBITDA | 176.79 | 34.51 | 52.36 | 59.61 | 38.07 | Upgrade
|
| EBITDA Margin | 59.30% | 18.49% | 42.65% | 49.97% | 50.89% | Upgrade
|
| D&A For Ebitda | 3.54 | 1.79 | 1.65 | 0.84 | 1.19 | Upgrade
|
| EBIT | 173.26 | 32.72 | 50.71 | 58.78 | 36.89 | Upgrade
|
| EBIT Margin | 58.11% | 17.53% | 41.30% | 49.27% | 49.30% | Upgrade
|
| Effective Tax Rate | 22.91% | 22.91% | 22.27% | 14.84% | 23.95% | Upgrade
|
| Revenue as Reported | 179.15 | 182.46 | 113.41 | 95.71 | - | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.