Ratio Energies - Limited Partnership (TLV:RATI)
Israel
· Delayed Price · Currency is ILS · Price in ILA 460.00
+5.00 (1.10%)
Apr 29, 2026, 2:54 PM IDT
TLV:RATI Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 125.29 | 139.44 | 126.82 | 149.55 | 77.44 | Upgrade
|
| Depreciation & Amortization | 29.49 | 28.43 | 26.61 | 29.67 | 28 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.48 | -2.65 | 1.86 | 3.41 | 14.42 | Upgrade
|
| Stock-Based Compensation | 0.87 | - | - | - | - | Upgrade
|
| Other Operating Activities | 20.75 | 9.23 | 31.08 | 6.82 | 7.48 | Upgrade
|
| Change in Accounts Receivable | 9.29 | -4.9 | 0.87 | -17.39 | -9.73 | Upgrade
|
| Change in Accounts Payable | -0.05 | -0.04 | 0.08 | 0.07 | 0.02 | Upgrade
|
| Change in Other Net Operating Assets | -2.71 | -10.3 | -0.65 | -4.17 | 9.09 | Upgrade
|
| Operating Cash Flow | 180.45 | 159.22 | 186.67 | 167.97 | 122.44 | Upgrade
|
| Operating Cash Flow Growth | 13.34% | -14.70% | 11.13% | 37.18% | 212.18% | Upgrade
|
| Capital Expenditures | -56.02 | -40.56 | -34.2 | -28.53 | -9.29 | Upgrade
|
| Investment in Securities | 8.89 | 39.71 | -9.52 | -6.64 | -22.62 | Upgrade
|
| Other Investing Activities | -15.7 | -0.59 | -24.53 | 19.25 | -16.85 | Upgrade
|
| Investing Cash Flow | -62.83 | -1.43 | -68.25 | -15.92 | -48.76 | Upgrade
|
| Long-Term Debt Issued | 7.62 | 24.72 | 50 | 20 | 90.77 | Upgrade
|
| Long-Term Debt Repaid | -18.92 | -98.53 | -117.49 | -164.71 | -116.23 | Upgrade
|
| Net Debt Issued (Repaid) | -11.3 | -73.82 | -67.49 | -144.71 | -25.45 | Upgrade
|
| Common Dividends Paid | -130 | -60 | -65 | -25 | - | Upgrade
|
| Other Financing Activities | - | - | 11.48 | -13.92 | -13.23 | Upgrade
|
| Financing Cash Flow | -141.3 | -133.81 | -121.01 | -183.62 | -38.69 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.83 | -0.12 | -1.14 | -2.55 | 0.61 | Upgrade
|
| Net Cash Flow | -22.85 | 23.85 | -3.73 | -34.13 | 35.6 | Upgrade
|
| Free Cash Flow | 124.43 | 118.66 | 152.47 | 139.43 | 113.15 | Upgrade
|
| Free Cash Flow Growth | 4.87% | -22.18% | 9.35% | 23.23% | - | Upgrade
|
| Free Cash Flow Margin | 44.96% | 38.16% | 49.97% | 43.30% | 46.28% | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.11 | 0.14 | 0.12 | 0.10 | Upgrade
|
| Cash Interest Paid | 39.8 | 51.79 | 56.75 | 62.35 | 69.68 | Upgrade
|
| Cash Income Tax Paid | 19.17 | 33.52 | 13.49 | 12.53 | - | Upgrade
|
| Levered Free Cash Flow | 98.63 | 65.61 | 118 | 74.05 | 101.32 | Upgrade
|
| Unlevered Free Cash Flow | 121.67 | 96.32 | 156.08 | 107.65 | 133.35 | Upgrade
|
| Change in Working Capital | 6.53 | -15.23 | 0.3 | -21.49 | -4.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.