Sade Real Estate-Y.S Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	169	146	95	33	20	96	Upgrade
Market Cap Growth	15.70%	54.71%	186.66%	68.81%	-79.57%	117.76%	Upgrade
Enterprise Value	447	322	92	26	10	88	Upgrade
Last Close Price	5.81	5.05	7.01	3.88	8.93	43.76	Upgrade
PS Ratio	11.06	9.60	5.49	1.86	0.65	3.65	Upgrade
PB Ratio	1.24	1.07	5.17	166.74	-2.20	3.36	Upgrade
P/TBV Ratio	3.42	2.97	257.36	-	-	5.96	Upgrade
P/FCF Ratio	-	-	-	-	-	22.65	Upgrade
P/OCF Ratio	-	-	-	-	-	21.80	Upgrade
EV/Sales Ratio	29.29	21.08	5.36	1.49	0.34	3.37	Upgrade
EV/EBITDA Ratio	49.83	35.28	-	-	2.66	-	Upgrade
EV/EBIT Ratio	55.14	38.98	-	-	6.72	-	Upgrade
EV/FCF Ratio	-3.41	-	-	-	-	20.87	Upgrade
Debt / Equity Ratio	1.50	1.50	0.15	8.49	-0.23	0.04	Upgrade
Debt / EBITDA Ratio	22.42	22.42	-	-	0.54	-	Upgrade
Debt / FCF Ratio	-	-	-	-	-	0.28	Upgrade
Net Debt / Equity Ratio	1.40	1.40	-0.06	-26.36	0.22	-0.72	Upgrade
Net Debt / EBITDA Ratio	20.93	20.93	0.14	0.93	-0.53	12.82	Upgrade
Net Debt / FCF Ratio	-1.45	-1.45	0.05	0.50	0.96	-4.84	Upgrade
Asset Turnover	0.08	0.08	0.40	0.49	0.80	1.07	Upgrade
Quick Ratio	0.13	0.13	0.27	0.44	0.19	6.19	Upgrade
Current Ratio	1.25	1.25	1.34	0.98	0.88	6.33	Upgrade
Return on Equity (ROE)	-10.58%	-10.58%	-55.73%	-	-7.56%	-20.18%	Upgrade
Return on Assets (ROA)	2.52%	2.52%	-13.01%	-10.27%	2.51%	-9.19%	Upgrade
Return on Capital Employed (ROCE)	3.60%	3.60%	-37.00%	-96.40%	256.60%	-12.20%	Upgrade
Earnings Yield	-3.76%	-4.33%	-3.98%	-48.04%	-4.51%	-3.47%	Upgrade
FCF Yield	-77.72%	-89.55%	-24.38%	-31.97%	-10.66%	4.42%	Upgrade
Buyback Yield / Dilution	-1100.00%	-94.59%	-41.60%	-30.76%	-1.08%	-530.04%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.