Seach Medical Group Ltd (TLV:SEMG)
269.10
-1.50 (-0.55%)
Apr 28, 2026, 5:24 PM IDT
Seach Medical Group Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 157.15 | 171.72 | 150.32 | 134.21 | 67.34 | Upgrade
|
| Revenue Growth (YoY) | -8.48% | 14.24% | 12.01% | 99.30% | 82.98% | Upgrade
|
| Cost of Revenue | 110.31 | 114.09 | 112.93 | 95.91 | 44.34 | Upgrade
|
| Gross Profit | 46.85 | 57.63 | 37.4 | 38.3 | 23 | Upgrade
|
| Selling, General & Admin | 33.68 | 37.75 | 38.23 | 32.74 | 16.16 | Upgrade
|
| Research & Development | 0.8 | 0.98 | 1.76 | 1.45 | 2.31 | Upgrade
|
| Other Operating Expenses | -0.05 | -0.05 | -0.23 | 0.08 | 0.12 | Upgrade
|
| Operating Expenses | 34.44 | 38.67 | 39.76 | 34.27 | 18.59 | Upgrade
|
| Operating Income | 12.41 | 18.96 | -2.37 | 4.03 | 4.41 | Upgrade
|
| Interest Expense | -1.22 | -1.45 | -1.81 | -0.94 | -0.17 | Upgrade
|
| Interest & Investment Income | 0.41 | 0.39 | 0.25 | 0.01 | 0.25 | Upgrade
|
| Earnings From Equity Investments | -0.02 | -0.27 | 0.19 | -1.24 | -1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.59 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.46 | -0.81 | -0.87 | -0.73 | -0.25 | Upgrade
|
| EBT Excluding Unusual Items | 11.72 | 16.83 | -4.61 | 1.14 | 3.24 | Upgrade
|
| Impairment of Goodwill | -8.04 | -2.27 | -5.76 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.09 | 0.04 | -2.03 | -5.04 | 0.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.02 | -0.32 | -0.17 | 0.01 | Upgrade
|
| Asset Writedown | -0.01 | -1.38 | - | - | - | Upgrade
|
| Other Unusual Items | 0.37 | 0.2 | 2.44 | 0 | 2.49 | Upgrade
|
| Pretax Income | 3.99 | 13.42 | -10.28 | -4.07 | 6.23 | Upgrade
|
| Income Tax Expense | 3.63 | -0.14 | 1.59 | 1.2 | 1.01 | Upgrade
|
| Earnings From Continuing Operations | 0.35 | 13.56 | -11.87 | -5.27 | 5.23 | Upgrade
|
| Minority Interest in Earnings | 1.17 | -0.03 | 1.36 | 1.86 | 0.12 | Upgrade
|
| Net Income | 1.52 | 13.52 | -10.51 | -3.41 | 5.35 | Upgrade
|
| Net Income to Common | 1.52 | 13.52 | -10.51 | -3.41 | 5.35 | Upgrade
|
| Net Income Growth | -88.73% | - | - | - | -55.30% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | -1.42% | 0.03% | - | 0.78% | 3.61% | Upgrade
|
| EPS (Basic) | 0.05 | 0.40 | -0.31 | -0.10 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.40 | -0.31 | -0.10 | 0.16 | Upgrade
|
| EPS Growth | -88.42% | - | - | - | -56.86% | Upgrade
|
| Free Cash Flow | 16.44 | 15.54 | -0.67 | 16.16 | -10.02 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 0.46 | -0.02 | 0.47 | -0.30 | Upgrade
|
| Dividend Per Share | 0.180 | 0.120 | - | - | - | Upgrade
|
| Dividend Growth | 50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 29.81% | 33.56% | 24.88% | 28.54% | 34.16% | Upgrade
|
| Operating Margin | 7.90% | 11.04% | -1.57% | 3.00% | 6.55% | Upgrade
|
| Profit Margin | 0.97% | 7.88% | -6.99% | -2.54% | 7.94% | Upgrade
|
| Free Cash Flow Margin | 10.46% | 9.05% | -0.44% | 12.04% | -14.88% | Upgrade
|
| EBITDA | 14.14 | 21.27 | 1.29 | 9.28 | 7.39 | Upgrade
|
| EBITDA Margin | 9.00% | 12.38% | 0.86% | 6.92% | 10.97% | Upgrade
|
| D&A For EBITDA | 1.72 | 2.31 | 3.66 | 5.25 | 2.98 | Upgrade
|
| EBIT | 12.41 | 18.96 | -2.37 | 4.03 | 4.41 | Upgrade
|
| EBIT Margin | 7.90% | 11.04% | -1.57% | 3.00% | 6.55% | Upgrade
|
| Effective Tax Rate | 91.14% | - | - | - | 16.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.