The Tel-Aviv Stock Exchange Ltd. (TLV:TASE)
Israel
· Delayed Price · Currency is ILS · Price in ILA 14,650
+440 (3.10%)
Apr 28, 2026, 5:26 PM IDT
TLV:TASE Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 563.54 | 437.87 | 389.86 | 361.01 | 323.66 | Upgrade
|
| Revenue Growth (YoY) | 28.70% | 12.31% | 7.99% | 11.54% | 6.37% | Upgrade
|
| Gross Profit | 563.54 | 437.87 | 389.86 | 361.01 | 323.66 | Upgrade
|
| Selling, General & Admin | 236.27 | 225.54 | 207.28 | 200.13 | 196.82 | Upgrade
|
| Other Operating Expenses | 22.56 | 17.65 | 16.2 | 16.35 | 14.67 | Upgrade
|
| Operating Expenses | 322.62 | 304.93 | 282.04 | 268.34 | 259.85 | Upgrade
|
| Operating Income | 240.92 | 132.94 | 107.82 | 92.67 | 63.81 | Upgrade
|
| Interest Expense | -8.21 | -9.43 | -0.37 | -0.31 | -0.42 | Upgrade
|
| Interest & Investment Income | 12.38 | 16.66 | 7.68 | 1.57 | 0.25 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.66 | -0.06 | 0.12 | 0.61 | -0.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.32 | -8.67 | -9.67 | -9.54 | -9.47 | Upgrade
|
| EBT Excluding Unusual Items | 231.11 | 131.43 | 105.58 | 85 | 54 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.11 | 3.03 | 4.07 | -15.02 | 5.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.26 | Upgrade
|
| Pretax Income | 236.22 | 134.46 | 109.65 | 69.97 | 58.96 | Upgrade
|
| Income Tax Expense | 55.19 | 33.07 | 26.44 | 19.14 | 13.49 | Upgrade
|
| Net Income | 181.03 | 101.39 | 83.21 | 50.84 | 45.47 | Upgrade
|
| Net Income to Common | 181.03 | 101.39 | 83.21 | 50.84 | 45.47 | Upgrade
|
| Net Income Growth | 78.54% | 21.86% | 63.68% | 11.80% | 23.21% | Upgrade
|
| Shares Outstanding (Basic) | 92 | 93 | 97 | 102 | 101 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 97 | 99 | 103 | 104 | Upgrade
|
| Shares Change (YoY) | -2.68% | -2.41% | -4.06% | -0.93% | 1.09% | Upgrade
|
| EPS (Basic) | 1.97 | 1.09 | 0.86 | 0.50 | 0.45 | Upgrade
|
| EPS (Diluted) | 1.92 | 1.05 | 0.84 | 0.49 | 0.44 | Upgrade
|
| EPS Growth | 83.49% | 24.76% | 70.73% | 12.84% | 21.79% | Upgrade
|
| Free Cash Flow | 248.09 | 130.2 | 130.54 | 85.99 | 84.19 | Upgrade
|
| Free Cash Flow Per Share | 2.64 | 1.35 | 1.32 | 0.83 | 0.81 | Upgrade
|
| Dividend Per Share | 0.977 | 0.556 | 0.450 | - | 0.222 | Upgrade
|
| Dividend Growth | 75.91% | 23.47% | - | - | 21.78% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 42.75% | 30.36% | 27.66% | 25.67% | 19.71% | Upgrade
|
| Profit Margin | 32.12% | 23.16% | 21.34% | 14.08% | 14.05% | Upgrade
|
| Free Cash Flow Margin | 44.02% | 29.73% | 33.48% | 23.82% | 26.01% | Upgrade
|
| EBITDA | 260.34 | 150.98 | 125.49 | 111.82 | 81.31 | Upgrade
|
| EBITDA Margin | 46.20% | 34.48% | 32.19% | 30.98% | 25.12% | Upgrade
|
| D&A For EBITDA | 19.42 | 18.05 | 17.68 | 19.15 | 17.51 | Upgrade
|
| EBIT | 240.92 | 132.94 | 107.82 | 92.67 | 63.81 | Upgrade
|
| EBIT Margin | 42.75% | 30.36% | 27.66% | 25.67% | 19.71% | Upgrade
|
| Effective Tax Rate | 23.36% | 24.59% | 24.11% | 27.35% | 22.88% | Upgrade
|
| Revenue as Reported | 563.54 | 437.87 | 389.86 | 361.01 | 323.66 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.