Tamar Petroleum Ltd (TLV:TMRP)
Israel
· Delayed Price · Currency is ILS · Price in ILA 3,785.00
+15.00 (0.40%)
At close: Dec 4, 2025
Tamar Petroleum Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 262.1 | 263.38 | 234.02 | 254.35 | 201.31 | 212.14 | Upgrade
|
| Revenue Growth (YoY) | 9.88% | 12.55% | -7.99% | 26.35% | -5.11% | -27.37% | Upgrade
|
| Cost of Revenue | 43.56 | 47.63 | 36.83 | 31.81 | 25.92 | 19.44 | Upgrade
|
| Gross Profit | 218.53 | 215.74 | 197.19 | 222.54 | 175.39 | 192.7 | Upgrade
|
| Selling, General & Admin | 4.36 | 4.07 | 4.96 | 4.75 | 4.93 | 3.9 | Upgrade
|
| Other Operating Expenses | 81.66 | 63.53 | 56.18 | 61.11 | 39.19 | - | Upgrade
|
| Operating Expenses | 132.23 | 109.54 | 99.68 | 109.58 | 80.05 | 44.14 | Upgrade
|
| Operating Income | 86.3 | 106.2 | 97.52 | 112.96 | 95.33 | 148.57 | Upgrade
|
| Interest Expense | -35.49 | -38.71 | -43.48 | -49.63 | -50.13 | -54.43 | Upgrade
|
| Interest & Investment Income | 7.88 | 7.88 | 9.58 | 3.87 | 0.84 | 1.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.53 | 1.53 | 1.54 | 3.55 | -1.67 | 1.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.39 | -1.56 | -1.36 | -1.16 | -0.95 | -0.49 | Upgrade
|
| EBT Excluding Unusual Items | 56.83 | 75.34 | 63.79 | 69.59 | 43.42 | 97.21 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.57 | 2.31 | Upgrade
|
| Pretax Income | 56.83 | 75.34 | 63.79 | 69.59 | 43.99 | 99.52 | Upgrade
|
| Income Tax Expense | 12.5 | 16.77 | 14.28 | 35.77 | 4.31 | 11.26 | Upgrade
|
| Net Income | 44.33 | 58.56 | 49.51 | 33.82 | 39.68 | 88.26 | Upgrade
|
| Net Income to Common | 44.33 | 58.56 | 49.51 | 33.82 | 39.68 | 88.26 | Upgrade
|
| Net Income Growth | -20.52% | 18.29% | 46.38% | -14.77% | -55.04% | -29.76% | Upgrade
|
| Shares Outstanding (Basic) | 89 | 88 | 88 | 88 | 88 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 89 | 89 | 89 | 88 | 88 | Upgrade
|
| Shares Change (YoY) | 0.51% | 0.69% | 0.14% | 0.02% | - | - | Upgrade
|
| EPS (Basic) | 0.50 | 0.66 | 0.56 | 0.38 | 0.45 | 1.00 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.66 | 0.56 | 0.38 | 0.45 | 1.00 | Upgrade
|
| EPS Growth | -22.26% | 17.97% | 47.23% | -15.25% | -55.04% | -29.76% | Upgrade
|
| Free Cash Flow | 112.57 | 89.64 | 49.47 | 161.65 | 136.8 | 168.33 | Upgrade
|
| Free Cash Flow Per Share | 1.26 | 1.00 | 0.56 | 1.83 | 1.55 | 1.90 | Upgrade
|
| Dividend Per Share | 0.305 | 0.305 | 0.249 | 0.181 | 0.136 | 0.079 | Upgrade
|
| Dividend Growth | 124.12% | 22.41% | 37.57% | 33.09% | 71.93% | -30.00% | Upgrade
|
| Gross Margin | 83.38% | 81.91% | 84.26% | 87.49% | 87.12% | 90.84% | Upgrade
|
| Operating Margin | 32.93% | 40.32% | 41.67% | 44.41% | 47.36% | 70.03% | Upgrade
|
| Profit Margin | 16.91% | 22.24% | 21.16% | 13.30% | 19.71% | 41.60% | Upgrade
|
| Free Cash Flow Margin | 42.95% | 34.04% | 21.14% | 63.55% | 67.96% | 79.35% | Upgrade
|
| EBITDA | 132.51 | 148.15 | 136.06 | 156.67 | 131.26 | 188.8 | Upgrade
|
| EBITDA Margin | 50.56% | 56.25% | 58.14% | 61.60% | 65.20% | 89.00% | Upgrade
|
| D&A For EBITDA | 46.21 | 41.94 | 38.54 | 43.71 | 35.93 | 40.23 | Upgrade
|
| EBIT | 86.3 | 106.2 | 97.52 | 112.96 | 95.33 | 148.57 | Upgrade
|
| EBIT Margin | 32.93% | 40.32% | 41.67% | 44.41% | 47.36% | 70.03% | Upgrade
|
| Effective Tax Rate | 22.00% | 22.26% | 22.38% | 51.40% | 9.79% | 11.32% | Upgrade
|
| Revenue as Reported | 262.1 | 263.38 | 234.02 | 254.35 | 201.31 | 212.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.