Tondo Smart Ltd (TLV:TNDO)
421.90
+3.80 (0.91%)
At close: Dec 4, 2025
Tondo Smart Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 20.11 | 17.12 | 20.14 | 8.89 | 1.61 | 0.75 | Upgrade
|
| Revenue Growth (YoY) | 9.63% | -14.99% | 126.52% | 451.77% | 113.94% | 220.43% | Upgrade
|
| Cost of Revenue | 11.02 | 9.77 | 12.98 | 6.45 | 1.12 | 0.49 | Upgrade
|
| Gross Profit | 9.09 | 7.35 | 7.16 | 2.44 | 0.49 | 0.27 | Upgrade
|
| Selling, General & Admin | 7.95 | 7.41 | 7.88 | 7.38 | 5.52 | 0.85 | Upgrade
|
| Research & Development | 6.38 | 7.31 | 7.39 | 7.32 | 3.26 | 1.38 | Upgrade
|
| Operating Expenses | 14.33 | 14.72 | 15.26 | 14.7 | 8.78 | 2.23 | Upgrade
|
| Operating Income | -5.24 | -7.37 | -8.11 | -12.26 | -8.29 | -1.96 | Upgrade
|
| Interest Expense | -0.53 | -0.33 | -0.64 | -0.32 | -0.61 | -0.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.02 | 0.01 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.96 | -0.96 | 1.04 | -1.17 | -4.85 | 0.28 | Upgrade
|
| Pretax Income | -6.33 | -8.67 | -7.73 | -13.74 | -13.75 | -2.4 | Upgrade
|
| Net Income | -6.33 | -8.67 | -7.73 | -13.74 | -13.75 | -2.4 | Upgrade
|
| Net Income to Common | -6.33 | -8.67 | -7.73 | -13.74 | -13.75 | -2.4 | Upgrade
|
| Shares Outstanding (Basic) | 13 | 12 | 12 | 10 | 7 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 12 | 12 | 10 | 7 | 1 | Upgrade
|
| Shares Change (YoY) | 4.08% | 5.02% | 14.43% | 45.11% | 531.76% | 10.34% | Upgrade
|
| EPS (Basic) | -0.50 | -0.71 | -0.67 | -1.36 | -1.97 | -2.18 | Upgrade
|
| EPS (Diluted) | -0.50 | -0.71 | -0.67 | -1.36 | -1.97 | -2.18 | Upgrade
|
| Free Cash Flow | -1.73 | -2.93 | -2.33 | -11.2 | -7.47 | -2.51 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.24 | -0.20 | -1.11 | -1.07 | -2.27 | Upgrade
|
| Gross Margin | 45.22% | 42.93% | 35.55% | 27.39% | 30.66% | 35.59% | Upgrade
|
| Operating Margin | -26.06% | -43.06% | -40.26% | -137.95% | -514.59% | -260.82% | Upgrade
|
| Profit Margin | -31.46% | -50.65% | -38.37% | -154.62% | -853.38% | -318.73% | Upgrade
|
| Free Cash Flow Margin | -8.60% | -17.11% | -11.57% | -125.98% | -463.87% | -332.67% | Upgrade
|
| EBITDA | -4.2 | -6.53 | -7.27 | -12.2 | -8.15 | -1.96 | Upgrade
|
| EBITDA Margin | -20.89% | -38.13% | -36.10% | -137.28% | - | -260.43% | Upgrade
|
| D&A For EBITDA | 1.04 | 0.84 | 0.84 | 0.06 | 0.14 | 0 | Upgrade
|
| EBIT | -5.24 | -7.37 | -8.11 | -12.26 | -8.29 | -1.96 | Upgrade
|
| EBIT Margin | -26.06% | -43.06% | -40.26% | -137.95% | - | -260.82% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.