King's Town Millerful No.1 Real Estate Investment Trust (TPE:01010T)
Taiwan
· Delayed Price · Currency is TWD 10.03
+0.01 (0.10%)
At close: Dec 5, 2025
TPE:01010T Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Rental Revenue | 905.39 | 723.42 | 641.3 | 461.52 | 494.07 | Upgrade
|
| Gain (Loss) on Sale of Investments (Rev) | 0.16 | - | - | 0.05 | - | Upgrade
|
| Other Revenue | 23.09 | 24.51 | 24.23 | 1.12 | 1.93 | Upgrade
|
| Total Revenue | 1,069 | 950.37 | 884.04 | 572.64 | 612.65 | Upgrade
|
| Revenue Growth (YoY | 12.47% | 7.50% | 54.38% | -6.53% | 17.09% | Upgrade
|
| Property Expenses | 63.33 | 52.97 | 50.08 | 37.57 | 27.93 | Upgrade
|
| Selling, General & Administrative | 34.55 | 31.97 | 31.96 | 21.77 | 21.39 | Upgrade
|
| Other Operating Expenses | 70.94 | 47.11 | 40.34 | 32.1 | 30.41 | Upgrade
|
| Total Operating Expenses | 168.83 | 132.04 | 122.38 | 91.44 | 79.73 | Upgrade
|
| Operating Income | 900.04 | 818.32 | 761.65 | 481.2 | 532.92 | Upgrade
|
| Interest Expense | -193.55 | -124.37 | -77.67 | -71.76 | -73.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -0.14 | - | - | - | Upgrade
|
| Other Non-Operating Income | -17.34 | -15.26 | -14.97 | -11.91 | -1.97 | Upgrade
|
| EBT Excluding Unusual Items | 689.11 | 678.56 | 669.01 | 397.52 | 457.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -56 | - | - | Upgrade
|
| Pretax Income | 689.11 | 678.56 | 613.01 | 397.52 | 457.14 | Upgrade
|
| Net Income | 689.11 | 678.56 | 613.01 | 397.52 | 457.14 | Upgrade
|
| Net Income to Common | 689.11 | 678.56 | 613.01 | 397.52 | 457.14 | Upgrade
|
| Net Income Growth | 1.56% | 10.69% | 54.21% | -13.04% | 9.98% | Upgrade
|
| Basic Shares Outstanding | 1,658 | 1,658 | 1,658 | 1,658 | 1,058 | Upgrade
|
| Diluted Shares Outstanding | 1,658 | 1,658 | 1,658 | 1,658 | 1,058 | Upgrade
|
| Shares Change (YoY) | - | - | - | 56.70% | - | Upgrade
|
| EPS (Basic) | 0.42 | 0.41 | 0.37 | 0.24 | 0.43 | Upgrade
|
| EPS (Diluted) | 0.42 | 0.41 | 0.37 | 0.24 | 0.43 | Upgrade
|
| EPS Growth | 1.56% | 10.69% | 54.21% | -44.51% | 9.98% | Upgrade
|
| Dividend Per Share | 0.385 | 0.406 | 0.401 | 0.300 | 0.427 | Upgrade
|
| Dividend Growth | -5.18% | 1.12% | 33.82% | -29.80% | - | Upgrade
|
| Operating Margin | 84.20% | 86.11% | 86.16% | 84.03% | 86.99% | Upgrade
|
| Profit Margin | 64.47% | 71.40% | 69.34% | 69.42% | 74.62% | Upgrade
|
| EBITDA | 900.77 | 818.97 | 761.66 | - | - | Upgrade
|
| EBITDA Margin | 84.27% | 86.17% | 86.16% | - | - | Upgrade
|
| D&A For Ebitda | 0.73 | 0.65 | 0 | - | - | Upgrade
|
| EBIT | 900.04 | 818.32 | 761.65 | 481.2 | 532.92 | Upgrade
|
| EBIT Margin | 84.20% | 86.11% | 86.16% | 84.03% | 86.99% | Upgrade
|
| Revenue as Reported | 1,069 | 950.37 | 828.04 | 572.64 | 612.65 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.