Southeast Cement Co., Ltd. (TPE:1110)
Taiwan
· Delayed Price · Currency is TWD 15.60
+0.55 (3.65%)
Apr 29, 2026, 1:30 PM CST
Southeast Cement Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 205.53 | 348.49 | 149.52 | 149.04 | 139.99 | Upgrade
|
| Depreciation & Amortization | 104.61 | 105.82 | 103.65 | 102.85 | 74.5 | Upgrade
|
| Other Amortization | 1.57 | 0.04 | 0.03 | 0.02 | 0.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.57 | -0.87 | -170.92 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 50 | 7.68 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 25.35 | -0.53 | -15.57 | 40.12 | -18.03 | Upgrade
|
| Loss (Gain) on Equity Investments | -11.74 | -16.05 | -12.85 | -9.27 | -27.15 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.01 | - | -2.97 | -0.34 | -3.01 | Upgrade
|
| Other Operating Activities | 39.08 | 55.77 | 61.98 | -11.23 | 18.79 | Upgrade
|
| Change in Accounts Receivable | -88.14 | -157.22 | -236.48 | 19.48 | -15.04 | Upgrade
|
| Change in Inventory | -78.2 | -13.36 | -182.12 | -176.15 | 40.98 | Upgrade
|
| Change in Accounts Payable | -54.29 | 97.57 | 12.51 | 56.26 | -29.33 | Upgrade
|
| Change in Unearned Revenue | 19.43 | -16.43 | 24.81 | -12.33 | -59.89 | Upgrade
|
| Change in Other Net Operating Assets | 13.03 | -79.74 | 162.54 | -93.82 | 142.77 | Upgrade
|
| Operating Cash Flow | 125.84 | 354.11 | 275.85 | -276.64 | 266.6 | Upgrade
|
| Operating Cash Flow Growth | -64.46% | 28.37% | - | - | 140.81% | Upgrade
|
| Capital Expenditures | -110.83 | -204.81 | -412.42 | -193.21 | -933.65 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.57 | 0.95 | 1,062 | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | 0.88 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.14 | - | -0.02 | -0.06 | - | Upgrade
|
| Sale (Purchase) of Real Estate | -188.29 | -115.26 | -293.47 | -114.29 | -1.43 | Upgrade
|
| Investment in Securities | 54.35 | 65.18 | 5.03 | 0.54 | -33.05 | Upgrade
|
| Other Investing Activities | 8.49 | 6.05 | -50.18 | -30.19 | -57.72 | Upgrade
|
| Investing Cash Flow | -234.51 | -253.38 | 311.86 | -334.92 | -1,024 | Upgrade
|
| Short-Term Debt Issued | 274.15 | 368.77 | - | 628 | 1,087 | Upgrade
|
| Long-Term Debt Issued | 105.86 | 145.47 | 265.9 | - | - | Upgrade
|
| Total Debt Issued | 380.01 | 514.24 | 265.9 | 628 | 1,087 | Upgrade
|
| Short-Term Debt Repaid | -2 | -223 | -757 | - | - | Upgrade
|
| Long-Term Debt Repaid | -32.65 | -35.65 | -52.51 | -61.99 | -63.43 | Upgrade
|
| Total Debt Repaid | -34.65 | -258.65 | -809.51 | -61.99 | -63.43 | Upgrade
|
| Net Debt Issued (Repaid) | 345.36 | 255.6 | -543.61 | 566.01 | 1,024 | Upgrade
|
| Issuance of Common Stock | 5.07 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -171.6 | -114.4 | -57.2 | -114.4 | -57.2 | Upgrade
|
| Other Financing Activities | -0.36 | 18.63 | 4.61 | 36.81 | 34.26 | Upgrade
|
| Financing Cash Flow | 178.47 | 159.83 | -596.2 | 488.42 | 1,001 | Upgrade
|
| Net Cash Flow | 69.81 | 260.56 | -8.49 | -123.13 | 242.76 | Upgrade
|
| Free Cash Flow | 15.01 | 149.3 | -136.56 | -469.85 | -667.04 | Upgrade
|
| Free Cash Flow Growth | -89.95% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 0.53% | 5.20% | -6.01% | -26.19% | -36.12% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.26 | -0.24 | -0.82 | -1.17 | Upgrade
|
| Cash Interest Paid | 34.68 | 31.89 | 31.35 | 17.48 | 10.85 | Upgrade
|
| Cash Income Tax Paid | 52.67 | 39.57 | 0.49 | -1.32 | -0.01 | Upgrade
|
| Levered Free Cash Flow | -127.55 | -39.69 | -541.34 | -310.05 | -804.34 | Upgrade
|
| Unlevered Free Cash Flow | -105.97 | -19.47 | -521.79 | -298.79 | -797.4 | Upgrade
|
| Change in Working Capital | -237.98 | -138.57 | 112.99 | -555.51 | 81.5 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.