Formosa Oilseed Processing Co., Ltd. (TPE:1225)
Taiwan
· Delayed Price · Currency is TWD 32.85
+1.30 (4.12%)
Apr 29, 2026, 1:30 PM CST
TPE:1225 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 12,054 | 12,858 | 14,541 | 15,274 | 13,104 | Upgrade
|
| Other Revenue | 1.13 | 1 | 2.68 | 0.82 | - | Upgrade
|
| Revenue | 12,055 | 12,859 | 14,544 | 15,274 | 13,104 | Upgrade
|
| Revenue Growth (YoY) | -6.25% | -11.58% | -4.78% | 16.56% | 28.30% | Upgrade
|
| Cost of Revenue | 10,949 | 11,793 | 13,483 | 14,305 | 11,969 | Upgrade
|
| Gross Profit | 1,106 | 1,066 | 1,061 | 969.27 | 1,135 | Upgrade
|
| Selling, General & Admin | 598.22 | 598.39 | 598.8 | 601.37 | 590.45 | Upgrade
|
| Research & Development | 42.7 | 43.26 | 41.89 | 38.58 | 36.72 | Upgrade
|
| Other Operating Expenses | -2.13 | 2.1 | -0.38 | 1.51 | 0.03 | Upgrade
|
| Operating Expenses | 642.88 | 642.12 | 640.32 | 640.43 | 626.32 | Upgrade
|
| Operating Income | 462.73 | 424.11 | 420.28 | 328.84 | 508.94 | Upgrade
|
| Interest Expense | -59.02 | -77.61 | -74.75 | -54.9 | -25.34 | Upgrade
|
| Interest & Investment Income | 10.45 | 10.22 | 6.92 | 3.7 | 3.98 | Upgrade
|
| Earnings From Equity Investments | 64.88 | 53.67 | 53.55 | 57.23 | 42.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 45.39 | 24.16 | 34.39 | 51.45 | 39.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.64 | 26.13 | 6.9 | 3.45 | 5.57 | Upgrade
|
| EBT Excluding Unusual Items | 515.78 | 460.68 | 447.28 | 389.76 | 574.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.41 | 0 | 0.52 | 0.06 | Upgrade
|
| Asset Writedown | 64.14 | 41.16 | 42.79 | 31.45 | 21.84 | Upgrade
|
| Other Unusual Items | - | - | 0.01 | - | - | Upgrade
|
| Pretax Income | 579.88 | 501.42 | 490.08 | 421.73 | 596.55 | Upgrade
|
| Income Tax Expense | 108.69 | 108.95 | 80.88 | 74.58 | 109.7 | Upgrade
|
| Earnings From Continuing Operations | 471.2 | 392.47 | 409.2 | 347.15 | 486.85 | Upgrade
|
| Minority Interest in Earnings | -77.75 | -48.49 | -41.32 | 21.85 | -33.74 | Upgrade
|
| Net Income | 393.44 | 343.99 | 367.88 | 368.99 | 453.11 | Upgrade
|
| Net Income to Common | 393.44 | 343.99 | 367.88 | 368.99 | 453.11 | Upgrade
|
| Net Income Growth | 14.38% | -6.49% | -0.30% | -18.57% | 20.59% | Upgrade
|
| Shares Outstanding (Basic) | 242 | 242 | 242 | 242 | 242 | Upgrade
|
| Shares Outstanding (Diluted) | 243 | 243 | 242 | 242 | 243 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.01% | -0.01% | -0.03% | -0.02% | Upgrade
|
| EPS (Basic) | 1.62 | 1.42 | 1.52 | 1.52 | 1.87 | Upgrade
|
| EPS (Diluted) | 1.62 | 1.42 | 1.52 | 1.52 | 1.87 | Upgrade
|
| EPS Growth | 14.10% | -6.38% | -0.43% | -18.50% | 20.48% | Upgrade
|
| Free Cash Flow | 785.99 | 870.02 | 939.04 | -226.82 | -928.66 | Upgrade
|
| Free Cash Flow Per Share | 3.24 | 3.59 | 3.87 | -0.94 | -3.83 | Upgrade
|
| Dividend Per Share | 1.000 | 0.140 | 1.327 | 1.354 | 1.444 | Upgrade
|
| Dividend Growth | 614.29% | -89.45% | -2.00% | -6.25% | 14.29% | Upgrade
|
| Gross Margin | 9.17% | 8.29% | 7.29% | 6.35% | 8.66% | Upgrade
|
| Operating Margin | 3.84% | 3.30% | 2.89% | 2.15% | 3.88% | Upgrade
|
| Profit Margin | 3.26% | 2.67% | 2.53% | 2.42% | 3.46% | Upgrade
|
| Free Cash Flow Margin | 6.52% | 6.77% | 6.46% | -1.49% | -7.09% | Upgrade
|
| EBITDA | 651.32 | 609.62 | 597.77 | 490.47 | 623.45 | Upgrade
|
| EBITDA Margin | 5.40% | 4.74% | 4.11% | 3.21% | 4.76% | Upgrade
|
| D&A For EBITDA | 188.59 | 185.52 | 177.48 | 161.64 | 114.5 | Upgrade
|
| EBIT | 462.73 | 424.11 | 420.28 | 328.84 | 508.94 | Upgrade
|
| EBIT Margin | 3.84% | 3.30% | 2.89% | 2.15% | 3.88% | Upgrade
|
| Effective Tax Rate | 18.74% | 21.73% | 16.50% | 17.68% | 18.39% | Upgrade
|
| Revenue as Reported | 12,055 | 12,859 | 14,544 | 15,274 | 13,104 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.