USI Corporation (TPE:1304)
Taiwan
· Delayed Price · Currency is TWD 14.00
-0.05 (-0.36%)
Apr 29, 2026, 11:50 AM CST
USI Corporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 44,168 | 51,008 | 52,265 | 66,437 | 71,756 | Upgrade
|
| Revenue Growth (YoY) | -13.41% | -2.40% | -21.33% | -7.41% | 42.94% | Upgrade
|
| Cost of Revenue | 42,820 | 48,711 | 46,658 | 55,497 | 54,002 | Upgrade
|
| Gross Profit | 1,348 | 2,297 | 5,606 | 10,940 | 17,754 | Upgrade
|
| Selling, General & Admin | 3,443 | 3,780 | 3,519 | 4,766 | 4,442 | Upgrade
|
| Research & Development | 555.22 | 517.98 | 468.42 | 436.99 | 429.83 | Upgrade
|
| Operating Expenses | 3,999 | 4,306 | 3,987 | 5,204 | 4,871 | Upgrade
|
| Operating Income | -2,652 | -2,009 | 1,619 | 5,736 | 12,883 | Upgrade
|
| Interest Expense | -351.24 | -307.69 | -269.3 | -215.42 | -167.1 | Upgrade
|
| Interest & Investment Income | 331.32 | 484.01 | 474.21 | 610.08 | 470.5 | Upgrade
|
| Earnings From Equity Investments | -4,294 | -3,923 | -4,123 | -6,155 | -728 | Upgrade
|
| Currency Exchange Gain (Loss) | -210.36 | 261.47 | -4.15 | 338.6 | -141.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 122.29 | 63.65 | 278.35 | 381.13 | 498.62 | Upgrade
|
| EBT Excluding Unusual Items | -7,054 | -5,431 | -2,024 | 695.8 | 12,816 | Upgrade
|
| Gain (Loss) on Sale of Investments | -24.74 | 25.79 | - | - | 0.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | 55.99 | -113.26 | 87.51 | 1.19 | -64.67 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.66 | Upgrade
|
| Pretax Income | -7,023 | -5,518 | -1,937 | 696.99 | 12,752 | Upgrade
|
| Income Tax Expense | -617.24 | -608.18 | -30.18 | 758.18 | 2,673 | Upgrade
|
| Earnings From Continuing Operations | -6,405 | -4,910 | -1,907 | -61.19 | 10,079 | Upgrade
|
| Net Income to Company | -6,405 | -4,910 | -1,907 | -61.19 | 10,079 | Upgrade
|
| Minority Interest in Earnings | 3,614 | 2,762 | 1,700 | 1,616 | -4,888 | Upgrade
|
| Net Income | -2,791 | -2,147 | -207.01 | 1,555 | 5,191 | Upgrade
|
| Net Income to Common | -2,791 | -2,147 | -207.01 | 1,555 | 5,191 | Upgrade
|
| Net Income Growth | - | - | - | -70.05% | 115.43% | Upgrade
|
| Shares Outstanding (Basic) | 1,072 | 1,072 | 1,072 | 1,072 | 1,072 | Upgrade
|
| Shares Outstanding (Diluted) | 1,072 | 1,072 | 1,072 | 1,074 | 1,074 | Upgrade
|
| Shares Change (YoY) | - | - | -0.12% | -0.08% | 0.07% | Upgrade
|
| EPS (Basic) | -2.60 | -2.00 | -0.19 | 1.45 | 4.84 | Upgrade
|
| EPS (Diluted) | -2.60 | -2.00 | -0.19 | 1.45 | 4.83 | Upgrade
|
| EPS Growth | - | - | - | -69.98% | 115.63% | Upgrade
|
| Free Cash Flow | -2,822 | -2,239 | 1,463 | 6,517 | 5,311 | Upgrade
|
| Free Cash Flow Per Share | -2.63 | -2.09 | 1.36 | 6.07 | 4.94 | Upgrade
|
| Dividend Per Share | 0.150 | 0.200 | 0.350 | 0.700 | 2.200 | Upgrade
|
| Dividend Growth | -25.00% | -42.86% | -50.00% | -68.18% | 120.00% | Upgrade
|
| Gross Margin | 3.05% | 4.50% | 10.73% | 16.47% | 24.74% | Upgrade
|
| Operating Margin | -6.00% | -3.94% | 3.10% | 8.63% | 17.95% | Upgrade
|
| Profit Margin | -6.32% | -4.21% | -0.40% | 2.34% | 7.23% | Upgrade
|
| Free Cash Flow Margin | -6.39% | -4.39% | 2.80% | 9.81% | 7.40% | Upgrade
|
| EBITDA | -103.24 | 542.64 | 4,036 | 8,032 | 15,130 | Upgrade
|
| EBITDA Margin | -0.23% | 1.06% | 7.72% | 12.09% | 21.09% | Upgrade
|
| D&A For EBITDA | 2,548 | 2,551 | 2,417 | 2,296 | 2,247 | Upgrade
|
| EBIT | -2,652 | -2,009 | 1,619 | 5,736 | 12,883 | Upgrade
|
| EBIT Margin | -6.00% | -3.94% | 3.10% | 8.63% | 17.95% | Upgrade
|
| Effective Tax Rate | - | - | - | 108.78% | 20.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.