Grand Pacific Petrochemical Corporation (TPE:1312)
12.35
-0.40 (-3.14%)
Apr 29, 2026, 1:30 PM CST
TPE:1312 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 22,614 | 16,418 | 15,719 | 18,177 | 22,547 | Upgrade
|
| Revenue Growth (YoY) | 37.74% | 4.45% | -13.52% | -19.38% | 36.03% | Upgrade
|
| Cost of Revenue | 24,178 | 15,908 | 15,271 | 17,305 | 17,905 | Upgrade
|
| Gross Profit | -1,564 | 510.08 | 448.3 | 871.27 | 4,643 | Upgrade
|
| Selling, General & Admin | 2,440 | 2,158 | 1,528 | 1,595 | 1,693 | Upgrade
|
| Research & Development | 39.26 | 36.09 | 31.91 | 34.14 | 38.7 | Upgrade
|
| Operating Expenses | 2,479 | 2,183 | 1,540 | 1,658 | 1,730 | Upgrade
|
| Operating Income | -4,044 | -1,673 | -1,092 | -787.09 | 2,913 | Upgrade
|
| Interest Expense | -713.2 | -171.38 | -153.2 | -76.01 | -9.31 | Upgrade
|
| Interest & Investment Income | 321.14 | 320.37 | 216.31 | 356.59 | 219.34 | Upgrade
|
| Earnings From Equity Investments | -554.09 | -504.71 | -774.14 | 200.29 | 4,091 | Upgrade
|
| Currency Exchange Gain (Loss) | 98.22 | -56.29 | -33.36 | 170.27 | 27.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 111.95 | 47.66 | 104.85 | 163.22 | 118.59 | Upgrade
|
| EBT Excluding Unusual Items | -4,780 | -2,037 | -1,732 | 27.27 | 7,359 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -39.31 | - | Upgrade
|
| Impairment of Goodwill | - | -30 | -22 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.53 | 7.13 | -0.18 | 0.73 | 0.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.13 | 0.02 | 3.1 | 1.22 | -0.2 | Upgrade
|
| Asset Writedown | -1.94 | - | -3.52 | - | -2.69 | Upgrade
|
| Other Unusual Items | 1.97 | 0.16 | -0.85 | -5.51 | 0.28 | Upgrade
|
| Pretax Income | -4,779 | -2,060 | -1,755 | -15.61 | 7,357 | Upgrade
|
| Income Tax Expense | -211.06 | -355.24 | -298.1 | 438.78 | 1,281 | Upgrade
|
| Earnings From Continuing Operations | -4,568 | -1,705 | -1,457 | -454.39 | 6,077 | Upgrade
|
| Minority Interest in Earnings | 188.29 | 144.97 | 18.85 | -39.42 | -195.43 | Upgrade
|
| Net Income | -4,380 | -1,560 | -1,438 | -493.81 | 5,881 | Upgrade
|
| Preferred Dividends & Other Adjustments | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Net Income to Common | -4,392 | -1,572 | -1,450 | -505.81 | 5,869 | Upgrade
|
| Net Income Growth | - | - | - | - | 43.14% | Upgrade
|
| Shares Outstanding (Basic) | 1,107 | 1,107 | 912 | 907 | 907 | Upgrade
|
| Shares Outstanding (Diluted) | 1,107 | 1,107 | 912 | 907 | 909 | Upgrade
|
| Shares Change (YoY) | - | 21.32% | 0.61% | -0.29% | 0.06% | Upgrade
|
| EPS (Basic) | -3.97 | -1.42 | -1.59 | -0.56 | 6.47 | Upgrade
|
| EPS (Diluted) | -3.97 | -1.42 | -1.59 | -0.56 | 6.45 | Upgrade
|
| EPS Growth | - | - | - | - | 43.02% | Upgrade
|
| Free Cash Flow | -2,242 | -5,741 | -3,994 | -9,877 | -1,628 | Upgrade
|
| Free Cash Flow Per Share | -2.03 | -5.19 | -4.38 | -10.89 | -1.79 | Upgrade
|
| Dividend Per Share | - | - | - | 0.500 | 2.000 | Upgrade
|
| Dividend Growth | - | - | - | -75.00% | 1900.00% | Upgrade
|
| Gross Margin | -6.92% | 3.11% | 2.85% | 4.79% | 20.59% | Upgrade
|
| Operating Margin | -17.88% | -10.19% | -6.95% | -4.33% | 12.92% | Upgrade
|
| Profit Margin | -19.42% | -9.57% | -9.22% | -2.78% | 26.03% | Upgrade
|
| Free Cash Flow Margin | -9.92% | -34.97% | -25.41% | -54.34% | -7.22% | Upgrade
|
| EBITDA | -2,339 | -1,162 | -502.08 | -197.41 | 3,541 | Upgrade
|
| EBITDA Margin | -10.34% | -7.08% | -3.19% | -1.09% | 15.70% | Upgrade
|
| D&A For EBITDA | 1,704 | 510.94 | 589.93 | 589.67 | 627.84 | Upgrade
|
| EBIT | -4,044 | -1,673 | -1,092 | -787.09 | 2,913 | Upgrade
|
| EBIT Margin | -17.88% | -10.19% | -6.95% | -4.33% | 12.92% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 17.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.