Formosa Chemicals & Fibre Corporation (TPE:1326)
Taiwan
· Delayed Price · Currency is TWD 52.50
+1.10 (2.14%)
Apr 29, 2026, 1:30 PM CST
Formosa Chemicals & Fibre Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -5,797 | 379.41 | 8,549 | 7,360 | 38,359 | Upgrade
|
| Depreciation & Amortization | 15,029 | 15,198 | 17,464 | 18,464 | 17,993 | Upgrade
|
| Loss (Gain) From Sale of Assets | -579.17 | -23.63 | 53.63 | 71.48 | -4.77 | Upgrade
|
| Asset Writedown & Restructuring Costs | 797.72 | 21.35 | -86 | 175.49 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 30.32 | -209.02 | -146.24 | -319.13 | 91.15 | Upgrade
|
| Loss (Gain) on Equity Investments | -1,048 | -2,150 | -6,921 | -2,268 | -12,567 | Upgrade
|
| Other Operating Activities | 1,772 | 5,552 | 446 | 6,029 | 9,574 | Upgrade
|
| Change in Accounts Receivable | 6,242 | -1,564 | -741.62 | 5,426 | -6,308 | Upgrade
|
| Change in Inventory | 9,141 | 1,943 | 4,184 | -1,232 | -14,153 | Upgrade
|
| Change in Accounts Payable | -2,304 | -107.69 | -3,476 | -2,730 | 3,277 | Upgrade
|
| Change in Other Net Operating Assets | 1,821 | 125.76 | -960.92 | 1,755 | 2,468 | Upgrade
|
| Operating Cash Flow | 25,105 | 19,164 | 18,363 | 32,732 | 38,729 | Upgrade
|
| Operating Cash Flow Growth | 31.00% | 4.36% | -43.90% | -15.48% | -16.19% | Upgrade
|
| Capital Expenditures | -14,315 | -12,431 | -20,781 | -22,971 | -16,152 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,237 | 467.79 | 147.9 | 43.55 | 24.55 | Upgrade
|
| Cash Acquisitions | - | - | - | 16.56 | - | Upgrade
|
| Divestitures | - | - | - | 1 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -4.09 | -0.75 | -6.19 | - | -3.06 | Upgrade
|
| Investment in Securities | 11,232 | -3,587 | -1,836 | -1,328 | -2,227 | Upgrade
|
| Other Investing Activities | -3,926 | 720.97 | -6,142 | -4,480 | -5,798 | Upgrade
|
| Investing Cash Flow | -5,776 | -14,830 | -28,617 | -28,718 | -24,156 | Upgrade
|
| Short-Term Debt Issued | - | 6,268 | 1,149 | 32,701 | 1,700 | Upgrade
|
| Long-Term Debt Issued | 54,117 | 29,469 | 41,740 | 19,268 | 22,025 | Upgrade
|
| Total Debt Issued | 54,117 | 35,737 | 42,889 | 51,969 | 23,725 | Upgrade
|
| Short-Term Debt Repaid | -28,189 | - | -6,112 | - | -1,543 | Upgrade
|
| Long-Term Debt Repaid | -48,269 | -32,374 | -29,556 | -15,891 | -13,187 | Upgrade
|
| Total Debt Repaid | -76,458 | -32,374 | -35,668 | -15,891 | -14,730 | Upgrade
|
| Net Debt Issued (Repaid) | -22,340 | 3,364 | 7,220 | 36,078 | 8,995 | Upgrade
|
| Common Dividends Paid | -2,941 | -7,338 | -5,587 | -28,131 | -14,658 | Upgrade
|
| Other Financing Activities | -1,106 | -1,271 | -1,871 | -2,478 | -2,668 | Upgrade
|
| Financing Cash Flow | -26,388 | -5,245 | -238.32 | 5,469 | -8,331 | Upgrade
|
| Foreign Exchange Rate Adjustments | -129.33 | 1,421 | -11.12 | 605.29 | -307.41 | Upgrade
|
| Net Cash Flow | -7,188 | 510.75 | -10,503 | 10,088 | 5,935 | Upgrade
|
| Free Cash Flow | 10,791 | 6,734 | -2,417 | 9,761 | 22,577 | Upgrade
|
| Free Cash Flow Growth | 60.25% | - | - | -56.77% | -26.05% | Upgrade
|
| Free Cash Flow Margin | 3.76% | 1.93% | -0.73% | 2.57% | 6.17% | Upgrade
|
| Free Cash Flow Per Share | 1.84 | 1.15 | -0.41 | 1.67 | 3.86 | Upgrade
|
| Cash Interest Paid | 3,111 | 3,378 | 2,929 | 1,678 | 1,018 | Upgrade
|
| Cash Income Tax Paid | 1,127 | 1,026 | 1,505 | 5,576 | 4,331 | Upgrade
|
| Levered Free Cash Flow | 9,212 | 5,583 | -11,698 | -9,045 | 14,555 | Upgrade
|
| Unlevered Free Cash Flow | 11,113 | 7,714 | -9,811 | -7,921 | 15,210 | Upgrade
|
| Change in Working Capital | 14,901 | 397.03 | -995.17 | 3,219 | -14,716 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.