Tainan Enterprises Co., Ltd. (TPE:1473)
Taiwan
· Delayed Price · Currency is TWD 21.60
-0.45 (-2.04%)
Apr 29, 2026, 1:30 PM CST
Tainan Enterprises Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 83.43 | 441.32 | 311.47 | 301.03 | -135.1 | Upgrade
|
| Depreciation & Amortization | 127.67 | 126.88 | 133.37 | 137.08 | 129.99 | Upgrade
|
| Other Amortization | 4.63 | 7.42 | 9.24 | 8.48 | 7.66 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.18 | 0.13 | -1.21 | 0.03 | -1.1 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -1.74 | -0.11 | 42.76 | -0.22 | Upgrade
|
| Loss (Gain) on Equity Investments | -4.76 | -7.83 | -14.38 | -12.92 | -11.45 | Upgrade
|
| Provision & Write-off of Bad Debts | -3.67 | -4.94 | 2.05 | 5.38 | 6.06 | Upgrade
|
| Other Operating Activities | -39.81 | 50.86 | 23.59 | 48.68 | -0.39 | Upgrade
|
| Change in Accounts Receivable | 270.91 | -212.9 | -5.01 | -43.92 | -122.95 | Upgrade
|
| Change in Inventory | 221.14 | 35.79 | -132.39 | 145.61 | -437.35 | Upgrade
|
| Change in Accounts Payable | -133.44 | 12.75 | 195.83 | -129.7 | 20.77 | Upgrade
|
| Change in Unearned Revenue | -0.94 | -2.07 | -0.14 | -3.75 | 0.74 | Upgrade
|
| Change in Other Net Operating Assets | -102.29 | 62.71 | 2.39 | 88.74 | 26.71 | Upgrade
|
| Operating Cash Flow | 421.69 | 508.4 | 524.71 | 587.51 | -516.64 | Upgrade
|
| Operating Cash Flow Growth | -17.06% | -3.11% | -10.69% | - | - | Upgrade
|
| Capital Expenditures | -86.42 | -60.67 | -87.84 | -62.74 | -57.72 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.86 | 1.62 | 3.58 | 1.39 | 2.23 | Upgrade
|
| Sale (Purchase) of Intangibles | -3.02 | -3.03 | -5.21 | -4.08 | -3.19 | Upgrade
|
| Sale (Purchase) of Real Estate | -1.58 | -1.94 | -1.25 | -3.97 | - | Upgrade
|
| Investment in Securities | -103.02 | -186.37 | -198.13 | 12.13 | 76.11 | Upgrade
|
| Other Investing Activities | -5 | 6.42 | -25.67 | 5.24 | 23.44 | Upgrade
|
| Investing Cash Flow | -197.18 | -243.97 | -314.52 | -52.03 | 40.87 | Upgrade
|
| Short-Term Debt Issued | 3,000 | 692.34 | 595.96 | 683.38 | 889.85 | Upgrade
|
| Long-Term Debt Issued | - | 57.5 | - | - | - | Upgrade
|
| Total Debt Issued | 3,000 | 749.84 | 595.96 | 683.38 | 889.85 | Upgrade
|
| Short-Term Debt Repaid | -3,012 | -804.25 | -688.81 | -1,119 | -531.73 | Upgrade
|
| Long-Term Debt Repaid | -48.01 | -39.33 | -30.49 | -28.81 | -23.2 | Upgrade
|
| Total Debt Repaid | -3,060 | -843.58 | -719.3 | -1,148 | -554.93 | Upgrade
|
| Net Debt Issued (Repaid) | -60.24 | -93.74 | -123.33 | -464.35 | 334.92 | Upgrade
|
| Common Dividends Paid | -292.31 | -175.38 | -146.15 | -14.62 | -29.23 | Upgrade
|
| Other Financing Activities | -0.34 | 0.27 | -0.36 | -4.69 | -0.41 | Upgrade
|
| Financing Cash Flow | -352.89 | -268.86 | -269.84 | -483.66 | 305.28 | Upgrade
|
| Foreign Exchange Rate Adjustments | -54.3 | 73.67 | -3.93 | 66.04 | -17.15 | Upgrade
|
| Net Cash Flow | -182.67 | 69.24 | -63.59 | 117.86 | -187.64 | Upgrade
|
| Free Cash Flow | 335.27 | 447.74 | 436.87 | 524.77 | -574.36 | Upgrade
|
| Free Cash Flow Growth | -25.12% | 2.49% | -16.75% | - | - | Upgrade
|
| Free Cash Flow Margin | 5.02% | 6.01% | 6.71% | 6.97% | -9.97% | Upgrade
|
| Free Cash Flow Per Share | 2.29 | 3.06 | 2.98 | 3.59 | -3.93 | Upgrade
|
| Cash Interest Paid | 27.7 | 20.55 | 16.65 | 20.44 | 12.24 | Upgrade
|
| Cash Income Tax Paid | 84.69 | 34.02 | 30.56 | 14.24 | 6.92 | Upgrade
|
| Levered Free Cash Flow | 289.47 | 220.2 | 277.16 | 289.16 | -496.87 | Upgrade
|
| Unlevered Free Cash Flow | 306.71 | 233.47 | 287.49 | 302.09 | -489.09 | Upgrade
|
| Change in Working Capital | 255.39 | -103.7 | 60.69 | 56.99 | -512.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.