Jui Li Enterprise Co., Ltd. (TPE:1512)
7.50
+0.15 (2.04%)
Apr 29, 2026, 1:23 PM CST
Jui Li Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,150 | 1,063 | 1,146 | 775.47 | 1,002 | Upgrade
|
| Revenue Growth (YoY) | 8.09% | -7.19% | 47.77% | -22.63% | -15.70% | Upgrade
|
| Cost of Revenue | 780.68 | 812.21 | 906.59 | 728.43 | 999.9 | Upgrade
|
| Gross Profit | 368.84 | 251.24 | 239.29 | 47.05 | 2.37 | Upgrade
|
| Selling, General & Admin | 386.49 | 350.34 | 354 | 180.13 | 169.21 | Upgrade
|
| Research & Development | 9.68 | 13.84 | 12.07 | 3.46 | 3.85 | Upgrade
|
| Operating Expenses | 396.24 | 365.03 | 364.38 | 196.64 | 165.49 | Upgrade
|
| Operating Income | -27.4 | -113.8 | -125.09 | -149.6 | -163.12 | Upgrade
|
| Interest Expense | -48.97 | -49.51 | -41.95 | -34.55 | -31.6 | Upgrade
|
| Interest & Investment Income | 0.83 | 0.83 | 1.17 | 1.27 | 1.57 | Upgrade
|
| Earnings From Equity Investments | 77.7 | 88.33 | 72.41 | 36.48 | 17.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 2.04 | -0.66 | 10.63 | -7.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.91 | 1.31 | 15.65 | 20.21 | 27.96 | Upgrade
|
| EBT Excluding Unusual Items | 6.07 | -70.8 | -78.47 | -115.56 | -155.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.01 | 0.23 | -0.15 | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.49 | 0.41 | 86.82 | 64.6 | 2.52 | Upgrade
|
| Asset Writedown | 15.65 | 4.11 | -4.03 | -129.83 | -3.7 | Upgrade
|
| Other Unusual Items | -1.18 | 0.52 | - | - | 3.36 | Upgrade
|
| Pretax Income | 21.02 | -65.78 | 4.56 | -180.94 | -153.74 | Upgrade
|
| Income Tax Expense | 2.45 | 0.95 | 0.9 | 3.7 | -0.29 | Upgrade
|
| Earnings From Continuing Operations | 18.58 | -66.72 | 3.66 | -184.64 | -153.45 | Upgrade
|
| Net Income | 18.58 | -66.72 | 3.66 | -184.64 | -153.45 | Upgrade
|
| Net Income to Common | 18.58 | -66.72 | 3.66 | -184.64 | -153.45 | Upgrade
|
| Shares Outstanding (Basic) | 98 | 98 | 98 | 93 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 98 | 98 | 98 | 93 | 85 | Upgrade
|
| Shares Change (YoY) | - | - | 5.53% | 8.86% | 1.99% | Upgrade
|
| EPS (Basic) | 0.19 | -0.68 | 0.04 | -1.98 | -1.80 | Upgrade
|
| EPS (Diluted) | 0.19 | -0.68 | 0.04 | -1.98 | -1.80 | Upgrade
|
| Free Cash Flow | -194.92 | -101.14 | -196.75 | -119.28 | -61.47 | Upgrade
|
| Free Cash Flow Per Share | -1.99 | -1.03 | -2.00 | -1.28 | -0.72 | Upgrade
|
| Gross Margin | 32.09% | 23.63% | 20.88% | 6.07% | 0.24% | Upgrade
|
| Operating Margin | -2.38% | -10.70% | -10.92% | -19.29% | -16.28% | Upgrade
|
| Profit Margin | 1.62% | -6.27% | 0.32% | -23.81% | -15.31% | Upgrade
|
| Free Cash Flow Margin | -16.96% | -9.51% | -17.17% | -15.38% | -6.13% | Upgrade
|
| EBITDA | -0.69 | -80.36 | -74.62 | -62.17 | -51.09 | Upgrade
|
| EBITDA Margin | -0.06% | -7.56% | -6.51% | -8.02% | -5.10% | Upgrade
|
| D&A For EBITDA | 26.71 | 33.44 | 50.47 | 87.43 | 112.02 | Upgrade
|
| EBIT | -27.4 | -113.8 | -125.09 | -149.6 | -163.12 | Upgrade
|
| EBIT Margin | -2.38% | -10.70% | -10.92% | -19.29% | -16.28% | Upgrade
|
| Effective Tax Rate | 11.63% | - | 19.75% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.