Allis Electric Co.,Ltd. (TPE:1514)
Taiwan
· Delayed Price · Currency is TWD 111.00
+0.50 (0.45%)
Apr 29, 2026, 1:30 PM CST
Allis Electric Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 10,571 | 8,878 | 9,483 | 7,709 | 5,682 | Upgrade
|
| Revenue Growth (YoY) | 19.07% | -6.39% | 23.02% | 35.69% | 11.10% | Upgrade
|
| Cost of Revenue | 8,590 | 7,174 | 7,798 | 6,419 | 4,705 | Upgrade
|
| Gross Profit | 1,981 | 1,704 | 1,686 | 1,290 | 976.2 | Upgrade
|
| Selling, General & Admin | 769.02 | 688.24 | 603.69 | 656.13 | 492.84 | Upgrade
|
| Research & Development | 130.89 | 121.5 | 123.52 | 125.22 | 100.14 | Upgrade
|
| Other Operating Expenses | -0.47 | 1.35 | -0.34 | 1.26 | 0.2 | Upgrade
|
| Operating Expenses | 912.37 | 805.16 | 748.57 | 793.21 | 600.24 | Upgrade
|
| Operating Income | 1,068 | 898.56 | 937.31 | 496.95 | 375.97 | Upgrade
|
| Interest Expense | -59.8 | -43.81 | -55.32 | -28.88 | -13.86 | Upgrade
|
| Interest & Investment Income | 23.93 | 12.73 | 11.68 | 8.23 | 6.14 | Upgrade
|
| Earnings From Equity Investments | 60.28 | 71.2 | 76.76 | 70.65 | 53.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.59 | 33.11 | -32.8 | 20.08 | 1.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.42 | 15.6 | 24.67 | 14.55 | 19.43 | Upgrade
|
| EBT Excluding Unusual Items | 1,128 | 987.39 | 962.31 | 581.59 | 442.28 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -12.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.27 | 5.05 | - | 10.66 | -0.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.7 | -0.39 | 0.03 | -0.05 | -0.69 | Upgrade
|
| Asset Writedown | - | - | -25 | - | - | Upgrade
|
| Pretax Income | 1,135 | 992.06 | 937.34 | 592.2 | 428.24 | Upgrade
|
| Income Tax Expense | 228.27 | 181.25 | 169.98 | 66.32 | 59.83 | Upgrade
|
| Earnings From Continuing Operations | 907.21 | 810.81 | 767.36 | 525.88 | 368.41 | Upgrade
|
| Minority Interest in Earnings | -13.89 | -9.58 | -15.66 | -17.05 | -6.89 | Upgrade
|
| Net Income | 893.31 | 801.22 | 751.7 | 508.83 | 361.52 | Upgrade
|
| Net Income to Common | 893.31 | 801.22 | 751.7 | 508.83 | 361.52 | Upgrade
|
| Net Income Growth | 11.49% | 6.59% | 47.73% | 40.75% | 11.61% | Upgrade
|
| Shares Outstanding (Basic) | 271 | 269 | 254 | 254 | 254 | Upgrade
|
| Shares Outstanding (Diluted) | 282 | 271 | 261 | 255 | 254 | Upgrade
|
| Shares Change (YoY) | 4.01% | 4.06% | 2.26% | 0.40% | - | Upgrade
|
| EPS (Basic) | 3.30 | 2.98 | 2.96 | 2.00 | 1.42 | Upgrade
|
| EPS (Diluted) | 3.23 | 2.94 | 2.87 | 2.00 | 1.42 | Upgrade
|
| EPS Growth | 9.71% | 2.50% | 43.67% | 40.40% | 11.61% | Upgrade
|
| Free Cash Flow | 396.39 | 563.34 | -356.1 | 26.01 | -1,128 | Upgrade
|
| Free Cash Flow Per Share | 1.41 | 2.08 | -1.37 | 0.10 | -4.44 | Upgrade
|
| Dividend Per Share | - | 1.666 | 1.520 | 0.933 | 0.667 | Upgrade
|
| Dividend Growth | - | 9.65% | 62.80% | 39.98% | 12.50% | Upgrade
|
| Gross Margin | 18.74% | 19.19% | 17.78% | 16.73% | 17.18% | Upgrade
|
| Operating Margin | 10.11% | 10.12% | 9.88% | 6.45% | 6.62% | Upgrade
|
| Profit Margin | 8.45% | 9.03% | 7.93% | 6.60% | 6.36% | Upgrade
|
| Free Cash Flow Margin | 3.75% | 6.35% | -3.75% | 0.34% | -19.86% | Upgrade
|
| EBITDA | 1,146 | 960.97 | 987.97 | 547.28 | 420.27 | Upgrade
|
| EBITDA Margin | 10.84% | 10.82% | 10.42% | 7.10% | 7.40% | Upgrade
|
| D&A For EBITDA | 77.61 | 62.41 | 50.65 | 50.33 | 44.31 | Upgrade
|
| EBIT | 1,068 | 898.56 | 937.31 | 496.95 | 375.97 | Upgrade
|
| EBIT Margin | 10.11% | 10.12% | 9.88% | 6.45% | 6.62% | Upgrade
|
| Effective Tax Rate | 20.10% | 18.27% | 18.13% | 11.20% | 13.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.