Fortune Electric Co., Ltd. (TPE:1519)
Taiwan
· Delayed Price · Currency is TWD 871.00
-4.00 (-0.46%)
Apr 29, 2026, 1:30 PM CST
Fortune Electric Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 4,419 | 4,286 | 2,577 | 838.25 | 289.88 | Upgrade
|
| Depreciation & Amortization | 327.13 | 197.44 | 144.85 | 127.3 | 122.61 | Upgrade
|
| Other Amortization | 32.9 | 30.55 | 27.58 | 22.7 | 17.31 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.24 | -27.81 | 0.44 | -464.76 | 1.02 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.56 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 0.99 | 0.02 | 0.76 | -0.75 | -1.43 | Upgrade
|
| Provision & Write-off of Bad Debts | 83.22 | 2.22 | -16.15 | -23.83 | 8.75 | Upgrade
|
| Other Operating Activities | -337.51 | 231.85 | 468.6 | 37.92 | 7.04 | Upgrade
|
| Change in Accounts Receivable | 368.64 | -2,301 | -910.39 | 333.32 | -593.07 | Upgrade
|
| Change in Inventory | -734.57 | -2,187 | -1,269 | -1,509 | -342.53 | Upgrade
|
| Change in Accounts Payable | -858.46 | 992.54 | 1,195 | -130.29 | -105.86 | Upgrade
|
| Change in Unearned Revenue | 2,541 | 2,184 | 1,284 | 1,076 | 125.63 | Upgrade
|
| Change in Other Net Operating Assets | 121.54 | 36.9 | 778.18 | 530.49 | 32.71 | Upgrade
|
| Operating Cash Flow | 5,962 | 3,445 | 4,281 | 837.82 | -437.95 | Upgrade
|
| Operating Cash Flow Growth | 73.06% | -19.54% | 411.01% | - | - | Upgrade
|
| Capital Expenditures | -1,248 | -483.8 | -146.36 | -139.05 | -117.03 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.46 | 46.03 | - | 2.19 | 3.83 | Upgrade
|
| Divestitures | - | - | - | -72.14 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -25 | -29.45 | -37.18 | -35.72 | -26.25 | Upgrade
|
| Investment in Securities | -609.24 | -113.05 | 11.39 | -144.45 | -332.61 | Upgrade
|
| Other Investing Activities | -21.04 | -63.67 | -12.21 | -12.13 | -5.41 | Upgrade
|
| Investing Cash Flow | -1,901 | -643.95 | -184.36 | -401.29 | -477.47 | Upgrade
|
| Short-Term Debt Issued | 165 | 15 | - | 4.76 | 818.74 | Upgrade
|
| Long-Term Debt Issued | 4,004 | - | - | 310 | 360 | Upgrade
|
| Total Debt Issued | 4,169 | 15 | - | 314.76 | 1,179 | Upgrade
|
| Short-Term Debt Repaid | - | -219.75 | -1,005 | -200.12 | - | Upgrade
|
| Long-Term Debt Repaid | -3,543 | -300.8 | -1,285 | -13.75 | -12.35 | Upgrade
|
| Total Debt Repaid | -3,543 | -520.55 | -2,291 | -213.86 | -12.35 | Upgrade
|
| Net Debt Issued (Repaid) | 625.67 | -505.55 | -2,291 | 100.89 | 1,166 | Upgrade
|
| Common Dividends Paid | -2,584 | -1,566 | -652.65 | -261.06 | -339.38 | Upgrade
|
| Other Financing Activities | 227.77 | 0.95 | -2.1 | 188.4 | 50.1 | Upgrade
|
| Financing Cash Flow | -1,731 | -2,071 | -2,946 | 28.24 | 877.12 | Upgrade
|
| Foreign Exchange Rate Adjustments | -14.81 | 13.55 | -9.56 | -38.11 | -7.23 | Upgrade
|
| Net Cash Flow | 2,315 | 743.43 | 1,142 | 426.65 | -45.53 | Upgrade
|
| Free Cash Flow | 4,714 | 2,961 | 4,135 | 698.77 | -554.98 | Upgrade
|
| Free Cash Flow Growth | 59.19% | -28.39% | 491.75% | - | - | Upgrade
|
| Free Cash Flow Margin | 19.30% | 14.66% | 29.75% | 9.01% | -6.15% | Upgrade
|
| Free Cash Flow Per Share | 14.89 | 9.36 | 13.06 | 2.20 | -1.75 | Upgrade
|
| Cash Interest Paid | 47.01 | 37.94 | 52.23 | 45.79 | 29.42 | Upgrade
|
| Cash Income Tax Paid | 1,484 | 918.95 | 20.06 | 125.61 | 67.85 | Upgrade
|
| Levered Free Cash Flow | 3,258 | 456.9 | 3,423 | -93.7 | -584.66 | Upgrade
|
| Unlevered Free Cash Flow | 3,287 | 480.06 | 3,454 | -64.5 | -566.35 | Upgrade
|
| Change in Working Capital | 1,438 | -1,276 | 1,078 | 300.99 | -883.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.