Kian Shen Corporation (TPE:1525)
62.50
+1.20 (1.96%)
Apr 29, 2026, 1:30 PM CST
Kian Shen Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,246 | 1,459 | 1,598 | 1,500 | 1,265 | Upgrade
|
| Other Revenue | - | - | - | - | 10.73 | Upgrade
|
| Revenue | 1,246 | 1,459 | 1,598 | 1,500 | 1,276 | Upgrade
|
| Revenue Growth (YoY) | -14.60% | -8.75% | 6.55% | 17.61% | 21.14% | Upgrade
|
| Cost of Revenue | 1,061 | 1,280 | 1,418 | 1,353 | 1,172 | Upgrade
|
| Gross Profit | 184.17 | 178.5 | 180.75 | 147.5 | 103.89 | Upgrade
|
| Selling, General & Admin | 103.33 | 97.98 | 91.8 | 79.36 | 65.93 | Upgrade
|
| Research & Development | 42.07 | 25.86 | 23.55 | 23.39 | 23.46 | Upgrade
|
| Operating Expenses | 143 | 123.84 | 115.36 | 102.75 | 89.38 | Upgrade
|
| Operating Income | 41.17 | 54.66 | 65.39 | 44.75 | 14.51 | Upgrade
|
| Interest Expense | -0.73 | -0.49 | -1.7 | -1.55 | -1.06 | Upgrade
|
| Interest & Investment Income | 31.13 | 43.57 | 31.87 | 16.17 | 9.45 | Upgrade
|
| Earnings From Equity Investments | 249.78 | 265.53 | 454.94 | 274.55 | 361.61 | Upgrade
|
| Currency Exchange Gain (Loss) | -10.05 | 20.05 | 0.24 | 3.67 | -5.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.92 | 2.35 | 1.03 | 1.38 | -1.5 | Upgrade
|
| EBT Excluding Unusual Items | 312.21 | 385.67 | 551.77 | 338.97 | 377.45 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.76 | 0.58 | 0.37 | 0.15 | 0.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.35 | -0.45 | 0.04 | 0.01 | -1.41 | Upgrade
|
| Pretax Income | 312.62 | 385.8 | 552.18 | 339.13 | 376.08 | Upgrade
|
| Income Tax Expense | 76.85 | 83.63 | 148.36 | 69.31 | 69.31 | Upgrade
|
| Net Income | 235.77 | 302.16 | 403.82 | 269.82 | 306.77 | Upgrade
|
| Net Income to Common | 235.77 | 302.16 | 403.82 | 269.82 | 306.77 | Upgrade
|
| Net Income Growth | -21.97% | -25.17% | 49.66% | -12.04% | -5.33% | Upgrade
|
| Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 73 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.00% | 0.00% | -0.02% | -0.00% | Upgrade
|
| EPS (Basic) | 3.21 | 4.12 | 5.50 | 3.68 | 4.18 | Upgrade
|
| EPS (Diluted) | 3.21 | 4.11 | 5.50 | 3.67 | 4.18 | Upgrade
|
| EPS Growth | -21.90% | -25.27% | 49.86% | -12.19% | -5.23% | Upgrade
|
| Free Cash Flow | -179.1 | -69.56 | 24.47 | -152.35 | -25.42 | Upgrade
|
| Free Cash Flow Per Share | -2.44 | -0.95 | 0.33 | -2.07 | -0.35 | Upgrade
|
| Dividend Per Share | 2.800 | 3.100 | 3.300 | 2.100 | 2.100 | Upgrade
|
| Dividend Growth | -9.68% | -6.06% | 57.14% | - | -4.54% | Upgrade
|
| Gross Margin | 14.79% | 12.24% | 11.31% | 9.83% | 8.14% | Upgrade
|
| Operating Margin | 3.31% | 3.75% | 4.09% | 2.98% | 1.14% | Upgrade
|
| Profit Margin | 18.93% | 20.72% | 25.26% | 17.98% | 24.05% | Upgrade
|
| Free Cash Flow Margin | -14.38% | -4.77% | 1.53% | -10.15% | -1.99% | Upgrade
|
| EBITDA | 129.58 | 131.84 | 130.43 | 98.83 | 61.45 | Upgrade
|
| EBITDA Margin | 10.40% | 9.04% | 8.16% | 6.59% | 4.82% | Upgrade
|
| D&A For EBITDA | 88.4 | 77.17 | 65.04 | 54.08 | 46.94 | Upgrade
|
| EBIT | 41.17 | 54.66 | 65.39 | 44.75 | 14.51 | Upgrade
|
| EBIT Margin | 3.31% | 3.75% | 4.09% | 2.98% | 1.14% | Upgrade
|
| Effective Tax Rate | 24.58% | 21.68% | 26.87% | 20.44% | 18.43% | Upgrade
|
| Revenue as Reported | - | - | - | - | 1,276 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.