Kinik Company (TPE:1560)
Taiwan
· Delayed Price · Currency is TWD 521.00
-9.00 (-1.70%)
Apr 29, 2026, 1:30 PM CST
Kinik Company Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,149 | 7,019 | 6,381 | 6,908 | 6,028 | Upgrade
|
| Revenue Growth (YoY) | 16.10% | 10.01% | -7.63% | 14.59% | 16.90% | Upgrade
|
| Cost of Revenue | 5,502 | 4,831 | 4,439 | 4,379 | 4,165 | Upgrade
|
| Gross Profit | 2,647 | 2,188 | 1,942 | 2,528 | 1,863 | Upgrade
|
| Selling, General & Admin | 1,150 | 866.98 | 797.01 | 936.86 | 791.76 | Upgrade
|
| Research & Development | 191.2 | 164.1 | 156.51 | 164.04 | 136.53 | Upgrade
|
| Operating Expenses | 1,344 | 1,033 | 952.99 | 1,098 | 930.86 | Upgrade
|
| Operating Income | 1,303 | 1,155 | 989.24 | 1,431 | 931.76 | Upgrade
|
| Interest Expense | -48.4 | -44.09 | -42.74 | -39.36 | -41.12 | Upgrade
|
| Interest & Investment Income | 51.92 | 62.27 | 61.12 | 6.28 | 1.18 | Upgrade
|
| Earnings From Equity Investments | -4.09 | -9.69 | -7.09 | -6.28 | -30.98 | Upgrade
|
| Currency Exchange Gain (Loss) | -20.16 | 89.68 | 28.17 | 109.03 | -16.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 57.32 | 24.24 | 38.13 | 57.46 | 14.3 | Upgrade
|
| EBT Excluding Unusual Items | 1,340 | 1,278 | 1,067 | 1,558 | 859.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | 71.72 | 9.46 | -8.99 | -2.19 | 22.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.96 | 1.72 | 2.58 | 1.63 | 2.21 | Upgrade
|
| Other Unusual Items | 241.26 | - | - | - | 2 | Upgrade
|
| Pretax Income | 1,659 | 1,289 | 1,060 | 1,557 | 885.87 | Upgrade
|
| Income Tax Expense | 262.05 | 226.79 | 198.3 | 282.99 | 164.19 | Upgrade
|
| Earnings From Continuing Operations | 1,397 | 1,062 | 862.11 | 1,274 | 721.68 | Upgrade
|
| Minority Interest in Earnings | -36.58 | -26.99 | -9.99 | -26.96 | -45.1 | Upgrade
|
| Net Income | 1,360 | 1,035 | 852.12 | 1,247 | 676.57 | Upgrade
|
| Net Income to Common | 1,360 | 1,035 | 852.12 | 1,247 | 676.57 | Upgrade
|
| Net Income Growth | 31.42% | 21.46% | -31.69% | 84.37% | 32.06% | Upgrade
|
| Shares Outstanding (Basic) | 147 | 146 | 144 | 143 | 142 | Upgrade
|
| Shares Outstanding (Diluted) | 152 | 151 | 146 | 146 | 143 | Upgrade
|
| Shares Change (YoY) | 0.15% | 3.73% | -0.19% | 2.07% | 0.67% | Upgrade
|
| EPS (Basic) | 9.28 | 7.10 | 5.91 | 8.71 | 4.78 | Upgrade
|
| EPS (Diluted) | 9.10 | 6.90 | 5.84 | 8.53 | 4.72 | Upgrade
|
| EPS Growth | 31.87% | 18.17% | -31.54% | 80.72% | 31.11% | Upgrade
|
| Free Cash Flow | 854.51 | 1,269 | 756.87 | 1,758 | 1,005 | Upgrade
|
| Free Cash Flow Per Share | 5.64 | 8.38 | 5.19 | 12.03 | 7.02 | Upgrade
|
| Dividend Per Share | - | 4.000 | 3.996 | 4.000 | 2.800 | Upgrade
|
| Dividend Growth | - | 0.09% | -0.09% | 42.86% | - | Upgrade
|
| Gross Margin | 32.48% | 31.17% | 30.44% | 36.60% | 30.90% | Upgrade
|
| Operating Margin | 15.99% | 16.46% | 15.50% | 20.71% | 15.46% | Upgrade
|
| Profit Margin | 16.69% | 14.74% | 13.35% | 18.06% | 11.22% | Upgrade
|
| Free Cash Flow Margin | 10.48% | 18.08% | 11.86% | 25.45% | 16.68% | Upgrade
|
| EBITDA | 1,940 | 1,725 | 1,584 | 2,040 | 1,554 | Upgrade
|
| EBITDA Margin | 23.81% | 24.57% | 24.82% | 29.53% | 25.77% | Upgrade
|
| D&A For EBITDA | 636.94 | 569.7 | 594.85 | 609.3 | 621.77 | Upgrade
|
| EBIT | 1,303 | 1,155 | 989.24 | 1,431 | 931.76 | Upgrade
|
| EBIT Margin | 15.99% | 16.46% | 15.50% | 20.71% | 15.46% | Upgrade
|
| Effective Tax Rate | 15.80% | 17.60% | 18.70% | 18.17% | 18.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.